Skip to main content
Loading page

22748

ZIPFMR
Madison County, VA
Loading Investment Score

ZIP Investment Score

-- 

095130300
BRFMR
Eff. Rent
0 BR$960$960
1 BR$1,041$1,041
2 BR$1,133$1,133
3 BR$1,515$1,515
4 BR$1,754$1,754
5 BR$2,017Not available
6 BR$2,320Not available
7 BR$2,668Not available
8 BR$3,068Not available

Purchase Price Calculator

Maximum purchase price
$106,447

Cost breakdown

+Likely effective rent$1,133
HUD FMRUsed$1,133
Market rentN/A
Est. payment standardN/A
-Principal and interest-$538
Loan amount$85,157
Down payment$21,289
Rate6.50%
Term30 years
-Operating costs-$395
Property taxes-$106
Insurance-$175
Utilities$0
HOA$0
Management-$113
=Target cash flow+$200
Calculation mode

Hold period projections

Annual appreciation rate
3-year hold
+$18,436(86.6% ROI)
Projected value
$114,632
Return breakdown
Property appreciation+$8,185
Loan principal paid down+$3,051
Rental cash flow+$7,200
5-year hold
+$31,429(147.6% ROI)
Projected value
$120,435
Return breakdown
Property appreciation+$13,988
Loan principal paid down+$5,441
Rental cash flow+$12,000
10-year hold
+$66,778(313.7% ROI)
Projected value
$136,261
Return breakdown
Property appreciation+$29,814
Loan principal paid down+$12,964
Rental cash flow+$24,000

Public Housing Authority

Loading Public Housing Authority

Rolodex

Loading Rolodex

Market Alignment

Not enough rental comps in this area to determine how FMR aligns with current market rates.

Historical
FY 2023-2027
FMR
FY2027
Property value
--
Tax rate
--
Mortgage rate
--

ZIP 22748 fair market rent, FY 2027

For FY 2027, HUD's Fair Market Rent for a two-bedroom unit in ZIP 22748 (Wolftown, VA) is $1,133 a month. That is up 6.3% from $1,066 in FY 2026. Wolftown is in the Madison County, VA non-metropolitan FMR area. One county-wide FMR applies to every ZIP code in it. The median county two-bedroom FMR in Virginia is $1,262, so ZIP 22748 is 10% below it.

FY 2027 rent by bedroom

FY 2027 fair market rent by bedroom for 22748
BedroomsFY 2027Change90–110% range
Studio$960+4.0%$864–$1,056
1BR$1,041+7.2%$937–$1,145
2BR$1,133+6.3%$1,020–$1,246
3BR$1,515+2.2%$1,364–$1,667
4BR$1,754+5.2%$1,579–$1,929

Fair market rent history, FY 2023–2027

Fair market rent by fiscal year for 22748
Fiscal yearStudio1BR2BR3BR4BR
FY 2027$960$1,041$1,133$1,515$1,754
FY 2026$923$971$1,066$1,483$1,667
FY 2025$907$913$1,096$1,361$1,609
FY 2024$786$792$1,040$1,285$1,526
FY 2023$743$748$984$1,225$1,462

Questions about ZIP 22748 rents

How much will Section 8 pay for a two-bedroom in ZIP 22748?

Housing authorities set voucher payment standards, normally between 90% and 110% of the FMR. With a two-bedroom FMR of $1,133, that basic range is $1,020 to $1,246 a month. The voucher pays the lower of the payment standard or the gross rent, minus the tenant's share, which is usually about 30% of adjusted monthly income. Confirm the local housing authority's current schedule before underwriting.

Which HUD fair market rent area is ZIP 22748 in?

ZIP 22748 is in the Madison County, VA non-metropolitan FMR area.

How much did fair market rent change in ZIP 22748 for FY 2027?

The two-bedroom FMR rose 6.3%, from $1,066 in FY 2026 to $1,133 in FY 2027. Since FY 2023 it has risen 15.1%.

When do FY 2027 fair market rents take effect?

HUD's FY 2027 fair market rents took effect on October 1, 2026. When FMRs change, housing authorities generally have up to three months to bring payment standards back within 90% to 110% of the new FMR.

Source: HUD FY 2027 Fair Market Rents. Payment-standard ranges are 90% to 110% of FMR, HUD's basic range, not a housing authority's published schedule. How payment standards are set