Skip to main content
Loading page

22803

ZIPSAFMR
Harrisonburg City, VA
Loading Investment Score

ZIP Investment Score

-- 

095130300
BRFMR
Eff. Rent
0 BR$1,060$1,050
1 BR$1,070$1,110
2 BR$1,290$1,330
3 BR$1,760$1,800
4 BR$2,080$2,010
5 BR$2,392Not available
6 BR$2,751Not available
7 BR$3,163Not available
8 BR$3,638Not available

Purchase Price Calculator

Maximum purchase price
$135,721

Cost breakdown

+Likely effective rent$1,330
HUD FMR$1,290
Market rent$1,350
Est. payment standard (103%)Used$1,330
-Principal and interest-$686
Loan amount$108,577
Down payment$27,144
Rate6.50%
Term30 years
-Operating costs-$444
Property taxes-$136
Insurance-$175
Utilities$0
HOA$0
Management-$133
=Target cash flow+$200
Calculation mode

Hold period projections

Annual appreciation rate
3-year hold
+$21,526(79.3% ROI)
Projected value
$146,157
Return breakdown
Property appreciation+$10,436
Loan principal paid down+$3,890
Rental cash flow+$7,200
5-year hold
+$36,772(135.5% ROI)
Projected value
$153,556
Return breakdown
Property appreciation+$17,835
Loan principal paid down+$6,937
Rental cash flow+$12,000
10-year hold
+$78,543(289.4% ROI)
Projected value
$173,734
Return breakdown
Property appreciation+$38,013
Loan principal paid down+$16,530
Rental cash flow+$24,000

Public Housing Authority

Loading Public Housing Authority

Rolodex

Loading Rolodex

Market Alignment

Studio
1.01
1 BR
0.95
2 BR
0.96
3 BR
0.97
4 BR
1.03
0.701.001.30aligned range
Historical
FY 2023-2027
FMR
FY2027
Market rent
last ~365 days
Property value
--
Tax rate
--
Mortgage rate
--

ZIP 22803 fair market rent, FY 2027

For FY 2027, HUD's Small Area Fair Market Rent for a two-bedroom unit in ZIP 22803 (Harrisonburg, VA) is $1,290 a month. That is down 3.7% from $1,340 in FY 2026. Harrisonburg is in the Harrisonburg, VA MSA. HUD also publishes the ZIP-level Small Area FMRs shown here, but unless the local housing authority has adopted them, vouchers are based on the metro-wide two-bedroom FMR of $1,264. Among 4 ZIP codes in Harrisonburg City, 22803 has the 3rd-highest two-bedroom rent (county range $1,230–$1,460). The median county two-bedroom FMR in Virginia is $1,262, so ZIP 22803 is 2% above it.

FY 2027 rent by bedroom

FY 2027 fair market rent by bedroom for 22803
BedroomsFY 2027Change90–110% range
Studio$1,0600.0%$954–$1,166
1BR$1,0700.0%$963–$1,177
2BR$1,290−3.7%$1,161–$1,419
3BR$1,760−3.8%$1,584–$1,936
4BR$2,080−3.3%$1,872–$2,288

Fair market rent history, FY 2023–2027

Fair market rent by fiscal year for 22803
Fiscal yearStudio1BR2BR3BR4BR
FY 2027$1,060$1,070$1,290$1,760$2,080
FY 2026$1,060$1,070$1,340$1,830$2,150
FY 2025$1,090$1,100$1,410$1,910$2,340
FY 2024$930$940$1,220$1,640$2,070
FY 2023$780$790$1,040$1,380$1,770

Two-bedroom rent in nearby Harrisonburg City ZIP codes

FY 2027 two-bedroom Small Area FMR by ZIP code
ZIP code2 bedroomvs. 22803
22801$1,460+13.2%
22802$1,230−4.7%
22803Current$1,290—
22807$1,460+13.2%

Questions about ZIP 22803 rents

How much will Section 8 pay for a two-bedroom in ZIP 22803?

Housing authorities set voucher payment standards, normally between 90% and 110% of the FMR. With the metro-wide two-bedroom FMR of $1,264, which applies unless the housing authority uses Small Area FMRs, that basic range is $1,138 to $1,390 a month; under the ZIP-level Small Area FMR of $1,290 it would be $1,161 to $1,419. The voucher pays the lower of the payment standard or the gross rent, minus the tenant's share, which is usually about 30% of adjusted monthly income. Confirm the local housing authority's current schedule before underwriting.

Which HUD fair market rent area is ZIP 22803 in?

ZIP 22803 is in the Harrisonburg, VA MSA. Small Area FMRs are optional here; the metro-wide two-bedroom FMR is $1,264.

How much did fair market rent change in ZIP 22803 for FY 2027?

The two-bedroom FMR fell 3.7%, from $1,340 in FY 2026 to $1,290 in FY 2027. Since FY 2023 it has risen 24.0%.

When do FY 2027 fair market rents take effect?

HUD's FY 2027 fair market rents took effect on October 1, 2026. When FMRs change, housing authorities generally have up to three months to bring payment standards back within 90% to 110% of the new FMR.

Source: HUD FY 2027 Small Area Fair Market Rents and area FMRs. Payment-standard ranges are 90% to 110% of FMR, HUD's basic range, not a housing authority's published schedule. How payment standards are set