Skip to main content
Loading page

29904

ZIPSAFMR
Beaufort County, SC
Loading Investment Score

ZIP Investment Score

-- 

095130300
BRFMR
Eff. Rent
0 BR$1,620$1,550
1 BR$1,690$1,700
2 BR$1,840$1,670
3 BR$2,190$2,100
4 BR$2,640$2,630
5 BR$3,036Not available
6 BR$3,491Not available
7 BR$4,015Not available
8 BR$4,617Not available

Purchase Price Calculator

Maximum purchase price
$186,245

Cost breakdown

+Likely effective rent$1,670
HUD FMR$1,840
Market rentUsed$1,670
Est. payment standard (94%)$1,730
-Principal and interest-$942
Loan amount$148,996
Down payment$37,249
Rate6.50%
Term30 years
-Operating costs-$528
Property taxes-$186
Insurance-$175
Utilities$0
HOA$0
Management-$167
=Target cash flow+$200
Calculation mode

Hold period projections

Annual appreciation rate
3-year hold
+$26,859(72.1% ROI)
Projected value
$200,565
Return breakdown
Property appreciation+$14,320
Loan principal paid down+$5,338
Rental cash flow+$7,200
5-year hold
+$45,993(123.5% ROI)
Projected value
$210,719
Return breakdown
Property appreciation+$24,474
Loan principal paid down+$9,519
Rental cash flow+$12,000
10-year hold
+$98,847(265.4% ROI)
Projected value
$238,409
Return breakdown
Property appreciation+$52,164
Loan principal paid down+$22,683
Rental cash flow+$24,000

Public Housing Authority

Loading Public Housing Authority

Rolodex

Loading Rolodex

Market Alignment

Studio
1.05
1 BR
0.99
2 BR
1.10
3 BR
1.04
4 BR
1.00
0.701.001.30aligned range
Historical
FY 2023-2027
FMR
FY2027
Market rent
last ~365 days
Property value
--
Tax rate
--
Mortgage rate
--

ZIP 29904 fair market rent, FY 2027

For FY 2027, HUD's Small Area Fair Market Rent for a two-bedroom unit in ZIP 29904 (Beaufort, SC) is $1,840 a month. That is up 11.5% from $1,650 in FY 2026. Beaufort is in the Beaufort County, SC HUD Metro FMR Area. HUD also publishes the ZIP-level Small Area FMRs shown here, but unless the local housing authority has adopted them, vouchers are based on the metro-wide two-bedroom FMR of $2,010. Among 20 ZIP codes in Beaufort County, 29904 is tied for the 11th-highest two-bedroom rent (county range $1,640–$2,760). The median county two-bedroom FMR in South Carolina is $1,098, so ZIP 29904 is 68% above it.

FY 2027 rent by bedroom

FY 2027 fair market rent by bedroom for 29904
BedroomsFY 2027Change90–110% range
Studio$1,620+12.5%$1,458–$1,782
1BR$1,690+11.9%$1,521–$1,859
2BR$1,840+11.5%$1,656–$2,024
3BR$2,190+10.6%$1,971–$2,409
4BR$2,640+4.3%$2,376–$2,904

Fair market rent history, FY 2023–2027

Fair market rent by fiscal year for 29904
Fiscal yearStudio1BR2BR3BR4BR
FY 2027$1,620$1,690$1,840$2,190$2,640
FY 2026$1,440$1,510$1,650$1,980$2,530
FY 2025$1,430$1,490$1,650$1,990$2,540
FY 2024$1,290$1,330$1,490$1,850$2,380
FY 2023$1,260$1,290$1,460$1,830$2,390

Two-bedroom rent in nearby Beaufort County ZIP codes

FY 2027 two-bedroom Small Area FMR by ZIP code
ZIP code2 bedroomvs. 29904
29901$2,010+9.2%
29902$1,690−8.2%
29903$2,010+9.2%
29904Current$1,840—
29905$1,770−3.8%
29906$1,8400.0%
29907$2,250+22.3%
29909$2,760+50.0%
29910$2,470+34.2%
29915$2,100+14.1%
29920$1,640−10.9%
29925$2,010+9.2%

Questions about ZIP 29904 rents

How much will Section 8 pay for a two-bedroom in ZIP 29904?

Housing authorities set voucher payment standards, normally between 90% and 110% of the FMR. With the metro-wide two-bedroom FMR of $2,010, which applies unless the housing authority uses Small Area FMRs, that basic range is $1,809 to $2,211 a month; under the ZIP-level Small Area FMR of $1,840 it would be $1,656 to $2,024. The voucher pays the lower of the payment standard or the gross rent, minus the tenant's share, which is usually about 30% of adjusted monthly income. Confirm the local housing authority's current schedule before underwriting.

Which HUD fair market rent area is ZIP 29904 in?

ZIP 29904 is in the Beaufort County, SC HUD Metro FMR Area. Small Area FMRs are optional here; the metro-wide two-bedroom FMR is $2,010.

How much did fair market rent change in ZIP 29904 for FY 2027?

The two-bedroom FMR rose 11.5%, from $1,650 in FY 2026 to $1,840 in FY 2027. Since FY 2023 it has risen 26.0%.

When do FY 2027 fair market rents take effect?

HUD's FY 2027 fair market rents took effect on October 1, 2026. When FMRs change, housing authorities generally have up to three months to bring payment standards back within 90% to 110% of the new FMR.

Source: HUD FY 2027 Small Area Fair Market Rents and area FMRs. Payment-standard ranges are 90% to 110% of FMR, HUD's basic range, not a housing authority's published schedule. How payment standards are set