Skip to main content
Loading page

31772

ZIPSAFMR
Worth County, GA

ZIP Investment Score

97Above average

095130300
BRFMR
Eff. Rent
0 BR$990$990
1 BR$1,010$1,010
2 BR$1,140$1,140
3 BR$1,530$1,530
4 BR$1,890$1,890
5 BR$2,174Not available
6 BR$2,500Not available
7 BR$2,874Not available
8 BR$3,306Not available

Purchase Price Calculator

Maximum purchase price
$107,487

Cost breakdown

+Likely effective rent$1,140
HUD FMRUsed$1,140
Market rentN/A
Est. payment standardN/A
-Principal and interest-$544
Loan amount$85,990
Down payment$21,497
Rate6.50%
Term30 years
-Operating costs-$396
Property taxes-$107
Insurance-$175
Utilities$0
HOA$0
Management-$114
=Target cash flow+$200
Calculation mode

Hold period projections

Annual appreciation rate
3-year hold
+$18,546(86.3% ROI)
Projected value
$115,752
Return breakdown
Property appreciation+$8,265
Loan principal paid down+$3,081
Rental cash flow+$7,200
5-year hold
+$31,619(147.1% ROI)
Projected value
$121,612
Return breakdown
Property appreciation+$14,125
Loan principal paid down+$5,494
Rental cash flow+$12,000
10-year hold
+$67,196(312.6% ROI)
Projected value
$137,592
Return breakdown
Property appreciation+$30,105
Loan principal paid down+$13,091
Rental cash flow+$24,000

Public Housing Authority

Loading Public Housing Authority

Rolodex

Loading Rolodex

Market Alignment

Not enough rental comps in this area to determine how FMR aligns with current market rates.

Historical
FY 2023-2027
FMR
FY2027
Property value
--
Tax rate
--
Mortgage rate
--

ZIP 31772 fair market rent, FY 2027

For FY 2027, HUD's Small Area Fair Market Rent for a two-bedroom unit in ZIP 31772 (Oakfield, GA) is $1,140 a month. That is down 8.1% from $1,240 in FY 2026. Oakfield is in the Albany, GA MSA. HUD also publishes the ZIP-level Small Area FMRs shown here, but unless the local housing authority has adopted them, vouchers are based on the metro-wide two-bedroom FMR of $1,103. Among 13 ZIP codes in Worth County, 31772 has the 4th-highest two-bedroom rent (county range $1,020–$1,240). The median county two-bedroom FMR in Georgia is $1,058, so ZIP 31772 is 8% above it.

FY 2027 rent by bedroom

FY 2027 fair market rent by bedroom for 31772
BedroomsFY 2027Change90–110% range
Studio$990−6.6%$891–$1,089
1BR$1,010−9.0%$909–$1,111
2BR$1,140−8.1%$1,026–$1,254
3BR$1,530−9.5%$1,377–$1,683
4BR$1,890−7.4%$1,701–$2,079

Fair market rent history, FY 2023–2027

Fair market rent by fiscal year for 31772
Fiscal yearStudio1BR2BR3BR4BR
FY 2027$990$1,010$1,140$1,530$1,890
FY 2026$1,060$1,110$1,240$1,690$2,040
FY 2025$950$980$1,110$1,500$1,800
FY 2024$820$820$950$1,270$1,550
FY 2023$700$720$840$1,100$1,340

Two-bedroom rent in nearby Worth County ZIP codes

FY 2027 two-bedroom Small Area FMR by ZIP code
ZIP code2 bedroomvs. 31772
31712$1,020−10.5%
31714$1,020−10.5%
31744$1,150+0.9%
31768$1,020−10.5%
31771$1,070−6.1%
31772Current$1,140—
31775$1,020−10.5%
31781$1,240+8.8%
31789$1,200+5.3%
31791$1,020−10.5%
31795$1,050−7.9%
31796$1,020−10.5%

Questions about ZIP 31772 rents

How much will Section 8 pay for a two-bedroom in ZIP 31772?

Housing authorities set voucher payment standards, normally between 90% and 110% of the FMR. With the metro-wide two-bedroom FMR of $1,103, which applies unless the housing authority uses Small Area FMRs, that basic range is $993 to $1,213 a month; under the ZIP-level Small Area FMR of $1,140 it would be $1,026 to $1,254. The voucher pays the lower of the payment standard or the gross rent, minus the tenant's share, which is usually about 30% of adjusted monthly income. Confirm the local housing authority's current schedule before underwriting.

Which HUD fair market rent area is ZIP 31772 in?

ZIP 31772 is in the Albany, GA MSA. Small Area FMRs are optional here; the metro-wide two-bedroom FMR is $1,103.

How much did fair market rent change in ZIP 31772 for FY 2027?

The two-bedroom FMR fell 8.1%, from $1,240 in FY 2026 to $1,140 in FY 2027. Since FY 2023 it has risen 35.7%.

When do FY 2027 fair market rents take effect?

HUD's FY 2027 fair market rents took effect on October 1, 2026. When FMRs change, housing authorities generally have up to three months to bring payment standards back within 90% to 110% of the new FMR.

Source: HUD FY 2027 Small Area Fair Market Rents and area FMRs. Payment-standard ranges are 90% to 110% of FMR, HUD's basic range, not a housing authority's published schedule. How payment standards are set