Skip to main content
Loading page

31905

ZIPSAFMR
Muscogee County, GA
Loading Investment Score

ZIP Investment Score

-- 

095130300
BRFMR
Eff. Rent
0 BR$1,480$810
1 BR$1,520$780
2 BR$1,750$840
3 BR$2,330$1,240
4 BR$2,710$1,610
5 BR$3,116Not available
6 BR$3,584Not available
7 BR$4,122Not available
8 BR$4,740Not available

Purchase Price Calculator

Maximum purchase price
$62,907

Cost breakdown

+Likely effective rent$840
HUD FMR$1,750
Market rentUsed$840
Est. payment standard (90%)$1,580
-Principal and interest-$318
Loan amount$50,326
Down payment$12,581
Rate6.50%
Term30 years
-Operating costs-$322
Property taxes-$63
Insurance-$175
Utilities$0
HOA$0
Management-$84
=Target cash flow+$200
Calculation mode

Hold period projections

Annual appreciation rate
3-year hold
+$13,840(110.0% ROI)
Projected value
$67,744
Return breakdown
Property appreciation+$4,837
Loan principal paid down+$1,803
Rental cash flow+$7,200
5-year hold
+$23,482(186.6% ROI)
Projected value
$71,174
Return breakdown
Property appreciation+$8,267
Loan principal paid down+$3,215
Rental cash flow+$12,000
10-year hold
+$49,281(391.7% ROI)
Projected value
$80,526
Return breakdown
Property appreciation+$17,619
Loan principal paid down+$7,662
Rental cash flow+$24,000

Public Housing Authority

Loading Public Housing Authority

Rolodex

Loading Rolodex

Market Alignment

Studio
1.83
1 BR
1.95
2 BR
2.08
3 BR
1.88
4 BR
1.68
0.701.001.30aligned range
Historical
FY 2023-2027
FMR
FY2027
Market rent
last ~365 days
Property value
--
Tax rate
--
Mortgage rate
--

ZIP 31905 fair market rent, FY 2027

For FY 2027, HUD's Small Area Fair Market Rent for a two-bedroom unit in ZIP 31905 (Fort Benning, GA) is $1,750 a month. That is up 7.4% from $1,630 in FY 2026. Fort Benning is in the Columbus, GA-AL HUD Metro FMR Area. HUD also publishes the ZIP-level Small Area FMRs shown here, but unless the local housing authority has adopted them, vouchers are based on the metro-wide two-bedroom FMR of $1,212. Among 18 ZIP codes in Muscogee County, 31905 has the 3rd-highest two-bedroom rent (county range $1,000–$1,820). The median county two-bedroom FMR in Georgia is $1,058, so ZIP 31905 is 65% above it.

FY 2027 rent by bedroom

FY 2027 fair market rent by bedroom for 31905
BedroomsFY 2027Change90–110% range
Studio$1,480+10.4%$1,332–$1,628
1BR$1,520+7.8%$1,368–$1,672
2BR$1,750+7.4%$1,575–$1,925
3BR$2,330+7.9%$2,097–$2,563
4BR$2,710+6.3%$2,439–$2,981

Fair market rent history, FY 2023–2027

Fair market rent by fiscal year for 31905
Fiscal yearStudio1BR2BR3BR4BR
FY 2027$1,480$1,520$1,750$2,330$2,710
FY 2026$1,340$1,410$1,630$2,160$2,550
FY 2025$1,300$1,380$1,630$2,150$2,620
FY 2024$1,250$1,320$1,550$2,060$2,620
FY 2023$1,140$1,230$1,420$1,920$2,420

Two-bedroom rent in nearby Muscogee County ZIP codes

FY 2027 two-bedroom Small Area FMR by ZIP code
ZIP code2 bedroomvs. 31905
31829$1,270−27.4%
31901$1,070−38.9%
31902$1,250−28.6%
31903$1,000−42.9%
31904$1,310−25.1%
31905Current$1,750—
31906$1,060−39.4%
31907$1,370−21.7%
31908$1,250−28.6%
31909$1,650−5.7%
31914$1,250−28.6%
31917$1,250−28.6%

Questions about ZIP 31905 rents

How much will Section 8 pay for a two-bedroom in ZIP 31905?

Housing authorities set voucher payment standards, normally between 90% and 110% of the FMR. With the metro-wide two-bedroom FMR of $1,212, which applies unless the housing authority uses Small Area FMRs, that basic range is $1,091 to $1,333 a month; under the ZIP-level Small Area FMR of $1,750 it would be $1,575 to $1,925. The voucher pays the lower of the payment standard or the gross rent, minus the tenant's share, which is usually about 30% of adjusted monthly income. Confirm the local housing authority's current schedule before underwriting.

Which HUD fair market rent area is ZIP 31905 in?

ZIP 31905 is in the Columbus, GA-AL HUD Metro FMR Area. Small Area FMRs are optional here; the metro-wide two-bedroom FMR is $1,212.

How much did fair market rent change in ZIP 31905 for FY 2027?

The two-bedroom FMR rose 7.4%, from $1,630 in FY 2026 to $1,750 in FY 2027. Since FY 2023 it has risen 23.2%.

When do FY 2027 fair market rents take effect?

HUD's FY 2027 fair market rents took effect on October 1, 2026. When FMRs change, housing authorities generally have up to three months to bring payment standards back within 90% to 110% of the new FMR.

Source: HUD FY 2027 Small Area Fair Market Rents and area FMRs. Payment-standard ranges are 90% to 110% of FMR, HUD's basic range, not a housing authority's published schedule. How payment standards are set