Skip to main content
Loading page

37605

ZIPSAFMR
Washington County, TN
Loading Investment Score

ZIP Investment Score

-- 

095130300
BRFMR
Eff. Rent
0 BR$1,000$1,010
1 BR$1,000$1,100
2 BR$1,280$1,380
3 BR$1,540$1,690
4 BR$1,700$1,860
5 BR$1,955Not available
6 BR$2,248Not available
7 BR$2,585Not available
8 BR$2,973Not available

Purchase Price Calculator

Maximum purchase price
$143,151

Cost breakdown

+Likely effective rent$1,380
HUD FMR$1,280
Market rent$1,430
Est. payment standard (108%)Used$1,380
-Principal and interest-$724
Loan amount$114,521
Down payment$28,630
Rate6.50%
Term30 years
-Operating costs-$456
Property taxes-$143
Insurance-$175
Utilities$0
HOA$0
Management-$138
=Target cash flow+$200
Calculation mode

Hold period projections

Annual appreciation rate
3-year hold
+$22,310(77.9% ROI)
Projected value
$154,158
Return breakdown
Property appreciation+$11,007
Loan principal paid down+$4,103
Rental cash flow+$7,200
5-year hold
+$38,128(133.2% ROI)
Projected value
$161,962
Return breakdown
Property appreciation+$18,811
Loan principal paid down+$7,317
Rental cash flow+$12,000
10-year hold
+$81,529(284.8% ROI)
Projected value
$183,245
Return breakdown
Property appreciation+$40,094
Loan principal paid down+$17,434
Rental cash flow+$24,000

Public Housing Authority

Loading Public Housing Authority

Rolodex

Loading Rolodex

Market Alignment

Studio
0.99
1 BR
0.86
2 BR
0.90
3 BR
0.83
4 BR
0.88
0.701.001.30aligned range
Historical
FY 2023-2027
FMR
FY2027
Market rent
last ~365 days
Property value
--
Tax rate
--
Mortgage rate
--

ZIP 37605 fair market rent, FY 2027

For FY 2027, HUD's Small Area Fair Market Rent for a two-bedroom unit in ZIP 37605 (Johnson City, TN) is $1,280 a month. That is up 7.6% from $1,190 in FY 2026. Johnson City is in the Johnson City, TN MSA. HUD also publishes the ZIP-level Small Area FMRs shown here, but unless the local housing authority has adopted them, vouchers are based on the metro-wide two-bedroom FMR of $1,211. Among 16 ZIP codes in Washington County, 37605 is tied for the 6th-highest two-bedroom rent (county range $1,020–$1,390). The median county two-bedroom FMR in Tennessee is $1,048, so ZIP 37605 is 22% above it.

FY 2027 rent by bedroom

FY 2027 fair market rent by bedroom for 37605
BedroomsFY 2027Change90–110% range
Studio$1,000+7.5%$900–$1,100
1BR$1,000+6.4%$900–$1,100
2BR$1,280+7.6%$1,152–$1,408
3BR$1,540+4.8%$1,386–$1,694
4BR$1,700+4.3%$1,530–$1,870

Fair market rent history, FY 2023–2027

Fair market rent by fiscal year for 37605
Fiscal yearStudio1BR2BR3BR4BR
FY 2027$1,000$1,000$1,280$1,540$1,700
FY 2026$930$940$1,190$1,470$1,630
FY 2025$930$940$1,170$1,450$1,630
FY 2024$900$910$1,120$1,410$1,630
FY 2023$740$760$920$1,160$1,370

Two-bedroom rent in nearby Washington County ZIP codes

FY 2027 two-bedroom Small Area FMR by ZIP code
ZIP code2 bedroomvs. 37605
37601$1,220−4.7%
37602$1,2800.0%
37604$1,370+7.0%
37605Current$1,280—
37614$1,370+7.0%
37615$1,300+1.6%
37641$1,020−20.3%
37650$1,020−20.3%
37656$1,130−11.7%
37659$1,380+7.8%
37663$1,140−10.9%
37681$1,070−16.4%

Questions about ZIP 37605 rents

How much will Section 8 pay for a two-bedroom in ZIP 37605?

Housing authorities set voucher payment standards, normally between 90% and 110% of the FMR. With the metro-wide two-bedroom FMR of $1,211, which applies unless the housing authority uses Small Area FMRs, that basic range is $1,090 to $1,332 a month; under the ZIP-level Small Area FMR of $1,280 it would be $1,152 to $1,408. The voucher pays the lower of the payment standard or the gross rent, minus the tenant's share, which is usually about 30% of adjusted monthly income. Confirm the local housing authority's current schedule before underwriting.

Which HUD fair market rent area is ZIP 37605 in?

ZIP 37605 is in the Johnson City, TN MSA. Small Area FMRs are optional here; the metro-wide two-bedroom FMR is $1,211.

How much did fair market rent change in ZIP 37605 for FY 2027?

The two-bedroom FMR rose 7.6%, from $1,190 in FY 2026 to $1,280 in FY 2027. Since FY 2023 it has risen 39.1%.

When do FY 2027 fair market rents take effect?

HUD's FY 2027 fair market rents took effect on October 1, 2026. When FMRs change, housing authorities generally have up to three months to bring payment standards back within 90% to 110% of the new FMR.

Source: HUD FY 2027 Small Area Fair Market Rents and area FMRs. Payment-standard ranges are 90% to 110% of FMR, HUD's basic range, not a housing authority's published schedule. How payment standards are set