Skip to main content
Loading page

53957

ZIPFMR
Columbia County, WI
Loading Investment Score

ZIP Investment Score

-- 

095130300
BRFMR
Eff. Rent
0 BR$791$791
1 BR$868$868
2 BR$1,136$1,136
3 BR$1,573$1,573
4 BR$1,623$1,623
5 BR$1,866Not available
6 BR$2,146Not available
7 BR$2,468Not available
8 BR$2,839Not available

Purchase Price Calculator

Maximum purchase price
$106,893

Cost breakdown

+Likely effective rent$1,136
HUD FMRUsed$1,136
Market rentN/A
Est. payment standardN/A
-Principal and interest-$541
Loan amount$85,514
Down payment$21,379
Rate6.50%
Term30 years
-Operating costs-$395
Property taxes-$107
Insurance-$175
Utilities$0
HOA$0
Management-$114
=Target cash flow+$200
Calculation mode

Hold period projections

Annual appreciation rate
3-year hold
+$18,483(86.5% ROI)
Projected value
$115,112
Return breakdown
Property appreciation+$8,219
Loan principal paid down+$3,064
Rental cash flow+$7,200
5-year hold
+$31,510(147.4% ROI)
Projected value
$120,939
Return breakdown
Property appreciation+$14,047
Loan principal paid down+$5,464
Rental cash flow+$12,000
10-year hold
+$66,958(313.2% ROI)
Projected value
$136,832
Return breakdown
Property appreciation+$29,939
Loan principal paid down+$13,019
Rental cash flow+$24,000

Public Housing Authority

Loading Public Housing Authority

Rolodex

Loading Rolodex

Market Alignment

Not enough rental comps in this area to determine how FMR aligns with current market rates.

Historical
FY 2023-2027
FMR
FY2027
Property value
--
Tax rate
--
Mortgage rate
--

ZIP 53957 fair market rent, FY 2027

For FY 2027, HUD's Fair Market Rent for a two-bedroom unit in ZIP 53957 (Randolph, WI) is $1,136 a month. That is down 4.9% from $1,195 in FY 2026. Randolph is in the Columbia County, WI HUD Metro FMR Area. The median county two-bedroom FMR in Wisconsin is $1,041, so ZIP 53957 is 9% above it.

FY 2027 rent by bedroom

FY 2027 fair market rent by bedroom for 53957
BedroomsFY 2027Change90–110% range
Studio$791−4.0%$712–$870
1BR$868−4.7%$781–$955
2BR$1,136−4.9%$1,022–$1,250
3BR$1,573−4.4%$1,416–$1,730
4BR$1,623−9.7%$1,461–$1,785

Fair market rent history, FY 2023–2027

Fair market rent by fiscal year for 53957
Fiscal yearStudio1BR2BR3BR4BR
FY 2027$791$868$1,136$1,573$1,623
FY 2026$824$911$1,195$1,645$1,798
FY 2025$745$829$1,087$1,519$1,665
FY 2024$693$779$1,023$1,439$1,556
FY 2023$685$778$1,024$1,455$1,518

Questions about ZIP 53957 rents

How much will Section 8 pay for a two-bedroom in ZIP 53957?

Housing authorities set voucher payment standards, normally between 90% and 110% of the FMR. With a two-bedroom FMR of $1,136, that basic range is $1,022 to $1,250 a month. The voucher pays the lower of the payment standard or the gross rent, minus the tenant's share, which is usually about 30% of adjusted monthly income. Confirm the local housing authority's current schedule before underwriting.

Which HUD fair market rent area is ZIP 53957 in?

ZIP 53957 is in the Columbia County, WI HUD Metro FMR Area. Small Area FMRs are not mandatory in this area.

How much did fair market rent change in ZIP 53957 for FY 2027?

The two-bedroom FMR fell 4.9%, from $1,195 in FY 2026 to $1,136 in FY 2027. Since FY 2023 it has risen 10.9%.

When do FY 2027 fair market rents take effect?

HUD's FY 2027 fair market rents took effect on October 1, 2026. When FMRs change, housing authorities generally have up to three months to bring payment standards back within 90% to 110% of the new FMR.

Source: HUD FY 2027 Fair Market Rents. Payment-standard ranges are 90% to 110% of FMR, HUD's basic range, not a housing authority's published schedule. How payment standards are set