Skip to main content
Loading page

75118

ZIPSAFMR
Kaufman County, TX
Loading Investment Score

ZIP Investment Score

-- 

095130300
BRFMR
Eff. Rent
0 BR$1,360$1,370
1 BR$1,400$1,420
2 BR$1,650$1,630
3 BR$2,080$1,880
4 BR$2,640$2,340
5 BR$3,036Not available
6 BR$3,491Not available
7 BR$4,015Not available
8 BR$4,617Not available

Purchase Price Calculator

Maximum purchase price
$180,301

Cost breakdown

+Likely effective rent$1,630
HUD FMR$1,650
Market rentUsed$1,630
Est. payment standard (99%)$1,640
-Principal and interest-$912
Loan amount$144,241
Down payment$36,060
Rate6.50%
Term30 years
-Operating costs-$518
Property taxes-$180
Insurance-$175
Utilities$0
HOA$0
Management-$163
=Target cash flow+$200
Calculation mode

Hold period projections

Annual appreciation rate
3-year hold
+$26,231(72.7% ROI)
Projected value
$194,164
Return breakdown
Property appreciation+$13,863
Loan principal paid down+$5,168
Rental cash flow+$7,200
5-year hold
+$44,909(124.5% ROI)
Projected value
$203,994
Return breakdown
Property appreciation+$23,693
Loan principal paid down+$9,216
Rental cash flow+$12,000
10-year hold
+$96,458(267.5% ROI)
Projected value
$230,800
Return breakdown
Property appreciation+$50,499
Loan principal paid down+$21,959
Rental cash flow+$24,000

Public Housing Authority

Loading Public Housing Authority

Rolodex

Loading Rolodex

Market Alignment

Studio
0.99
1 BR
0.98
2 BR
1.01
3 BR
1.11
4 BR
1.13
0.701.001.30aligned range
Historical
FY 2023-2027
FMR
FY2027
Market rent
last ~365 days
Property value
--
Tax rate
--
Mortgage rate
--

ZIP 75118 fair market rent, FY 2027

For FY 2027, HUD's Small Area Fair Market Rent for a two-bedroom unit in ZIP 75118 (Elmo, TX) is $1,650 a month. That is down 4.6% from $1,730 in FY 2026. Elmo is in the Dallas, TX HUD Metro FMR Area, where HUD requires housing authorities to set voucher payment standards by ZIP code using Small Area FMRs. Among 18 ZIP codes in Kaufman County, 75118 has the 7th-highest two-bedroom rent (county range $1,020–$2,460). The median county two-bedroom FMR in Texas is $1,105, so ZIP 75118 is 49% above it.

FY 2027 rent by bedroom

FY 2027 fair market rent by bedroom for 75118
BedroomsFY 2027Change90–110% range
Studio$1,360−4.2%$1,224–$1,496
1BR$1,400−5.4%$1,260–$1,540
2BR$1,650−4.6%$1,485–$1,815
3BR$2,080−4.6%$1,872–$2,288
4BR$2,640−4.7%$2,376–$2,904

Fair market rent history, FY 2023–2027

Fair market rent by fiscal year for 75118
Fiscal yearStudio1BR2BR3BR4BR
FY 2027$1,360$1,400$1,650$2,080$2,640
FY 2026$1,420$1,480$1,730$2,180$2,770
FY 2025$1,360$1,430$1,680$2,110$2,700
FY 2024$1,280$1,350$1,580$1,990$2,560
FY 2023$1,130$1,190$1,400$1,760$2,300

Two-bedroom rent in nearby Kaufman County ZIP codes

FY 2027 two-bedroom Small Area FMR by ZIP code
ZIP code2 bedroomvs. 75118
75114$1,770+7.3%
75118Current$1,650—
75126$2,270+37.6%
75142$1,490−9.7%
75143$1,340−18.8%
75147$1,070−35.2%
75156$1,070−35.2%
75157$1,350−18.2%
75158$1,350−18.2%
75159$1,550−6.1%
75160$1,390−15.8%
75161$1,020−38.2%

Questions about ZIP 75118 rents

How much will Section 8 pay for a two-bedroom in ZIP 75118?

Housing authorities set voucher payment standards, normally between 90% and 110% of the FMR. With a two-bedroom FMR of $1,650, that basic range is $1,485 to $1,815 a month. The voucher pays the lower of the payment standard or the gross rent, minus the tenant's share, which is usually about 30% of adjusted monthly income. Confirm the local housing authority's current schedule before underwriting.

Which HUD fair market rent area is ZIP 75118 in?

ZIP 75118 is in the Dallas, TX HUD Metro FMR Area. HUD requires Small Area FMRs in this area, so payment standards are set by ZIP code.

How much did fair market rent change in ZIP 75118 for FY 2027?

The two-bedroom FMR fell 4.6%, from $1,730 in FY 2026 to $1,650 in FY 2027. Since FY 2023 it has risen 17.9%.

When do FY 2027 fair market rents take effect?

HUD's FY 2027 fair market rents took effect on October 1, 2026. When FMRs change, housing authorities generally have up to three months to bring payment standards back within 90% to 110% of the new FMR.

Source: HUD FY 2027 Small Area Fair Market Rents and area FMRs. Payment-standard ranges are 90% to 110% of FMR, HUD's basic range, not a housing authority's published schedule. How payment standards are set