Skip to main content
Loading page

75132

ZIPSAFMR
Rockwall County, TX
Loading Investment Score

ZIP Investment Score

-- 

095130300
BRFMR
Eff. Rent
0 BR$1,810$1,600
1 BR$1,870$1,600
2 BR$2,200$1,790
3 BR$2,770$1,900
4 BR$3,520$2,280
5 BR$4,048Not available
6 BR$4,655Not available
7 BR$5,353Not available
8 BR$6,157Not available

Purchase Price Calculator

Maximum purchase price
$204,077

Cost breakdown

+Likely effective rent$1,790
HUD FMR$2,200
Market rentUsed$1,790
Est. payment standard (90%)$1,980
-Principal and interest-$1,032
Loan amount$163,261
Down payment$40,815
Rate6.50%
Term30 years
-Operating costs-$558
Property taxes-$204
Insurance-$175
Utilities$0
HOA$0
Management-$179
=Target cash flow+$200
Calculation mode

Hold period projections

Annual appreciation rate
3-year hold
+$28,741(70.4% ROI)
Projected value
$219,768
Return breakdown
Property appreciation+$15,692
Loan principal paid down+$5,849
Rental cash flow+$7,200
5-year hold
+$49,248(120.7% ROI)
Projected value
$230,894
Return breakdown
Property appreciation+$26,817
Loan principal paid down+$10,431
Rental cash flow+$12,000
10-year hold
+$106,013(259.7% ROI)
Projected value
$261,236
Return breakdown
Property appreciation+$57,159
Loan principal paid down+$24,855
Rental cash flow+$24,000

Public Housing Authority

Loading Public Housing Authority

Rolodex

Loading Rolodex

Market Alignment

Studio
1.13
1 BR
1.17
2 BR
1.23
3 BR
1.46
4 BR
1.54
0.701.001.30aligned range
Historical
FY 2023-2027
FMR
FY2027
Market rent
last ~365 days
Property value
--
Tax rate
--
Mortgage rate
--

ZIP 75132 fair market rent, FY 2027

For FY 2027, HUD's Small Area Fair Market Rent for a two-bedroom unit in ZIP 75132 (Fate, TX) is $2,200 a month. That is down 5.2% from $2,320 in FY 2026. Fate is in the Dallas, TX HUD Metro FMR Area, where HUD requires housing authorities to set voucher payment standards by ZIP code using Small Area FMRs. Among 9 ZIP codes in Rockwall County, 75132 has the 7th-highest two-bedroom rent (county range $1,390–$2,390). The median county two-bedroom FMR in Texas is $1,105, so ZIP 75132 is 99% above it.

FY 2027 rent by bedroom

FY 2027 fair market rent by bedroom for 75132
BedroomsFY 2027Change90–110% range
Studio$1,810−4.7%$1,629–$1,991
1BR$1,870−5.6%$1,683–$2,057
2BR$2,200−5.2%$1,980–$2,420
3BR$2,770−5.1%$2,493–$3,047
4BR$3,520−5.1%$3,168–$3,872

Fair market rent history, FY 2023–2027

Fair market rent by fiscal year for 75132
Fiscal yearStudio1BR2BR3BR4BR
FY 2027$1,810$1,870$2,200$2,770$3,520
FY 2026$1,900$1,980$2,320$2,920$3,710
FY 2025$1,840$1,930$2,270$2,840$3,650
FY 2024$1,720$1,810$2,120$2,670$3,430
FY 2023$1,590$1,680$1,980$2,500$3,250

Two-bedroom rent in nearby Rockwall County ZIP codes

FY 2027 two-bedroom Small Area FMR by ZIP code
ZIP code2 bedroomvs. 75132
75032$2,280+3.6%
75087$1,970−10.5%
75088$2,250+2.3%
75089$2,250+2.3%
75098$2,310+5.0%
75126$2,270+3.2%
75132Current$2,200—
75160$1,390−36.8%
75189$2,390+8.6%

Questions about ZIP 75132 rents

How much will Section 8 pay for a two-bedroom in ZIP 75132?

Housing authorities set voucher payment standards, normally between 90% and 110% of the FMR. With a two-bedroom FMR of $2,200, that basic range is $1,980 to $2,420 a month. The voucher pays the lower of the payment standard or the gross rent, minus the tenant's share, which is usually about 30% of adjusted monthly income. Confirm the local housing authority's current schedule before underwriting.

Which HUD fair market rent area is ZIP 75132 in?

ZIP 75132 is in the Dallas, TX HUD Metro FMR Area. HUD requires Small Area FMRs in this area, so payment standards are set by ZIP code.

How much did fair market rent change in ZIP 75132 for FY 2027?

The two-bedroom FMR fell 5.2%, from $2,320 in FY 2026 to $2,200 in FY 2027. Since FY 2023 it has risen 11.1%.

When do FY 2027 fair market rents take effect?

HUD's FY 2027 fair market rents took effect on October 1, 2026. When FMRs change, housing authorities generally have up to three months to bring payment standards back within 90% to 110% of the new FMR.

Source: HUD FY 2027 Small Area Fair Market Rents and area FMRs. Payment-standard ranges are 90% to 110% of FMR, HUD's basic range, not a housing authority's published schedule. How payment standards are set