Skip to main content
Loading page

76465

ZIPSAFMR
Erath County, TX
Loading Investment Score

ZIP Investment Score

-- 

095130300
BRFMR
Eff. Rent
0 BR$880$970
1 BR$960$1,060
2 BR$1,260$1,390
3 BR$1,740$1,890
4 BR$1,930$2,120
5 BR$2,220Not available
6 BR$2,552Not available
7 BR$2,935Not available
8 BR$3,376Not available

Purchase Price Calculator

Maximum purchase price
$144,637

Cost breakdown

+Likely effective rent$1,390
HUD FMR$1,260
Market rent$1,510
Est. payment standard (110%)Used$1,390
-Principal and interest-$731
Loan amount$115,710
Down payment$28,927
Rate6.50%
Term30 years
-Operating costs-$459
Property taxes-$145
Insurance-$175
Utilities$0
HOA$0
Management-$139
=Target cash flow+$200
Calculation mode

Hold period projections

Annual appreciation rate
3-year hold
+$22,467(77.7% ROI)
Projected value
$155,758
Return breakdown
Property appreciation+$11,121
Loan principal paid down+$4,146
Rental cash flow+$7,200
5-year hold
+$38,399(132.7% ROI)
Projected value
$163,643
Return breakdown
Property appreciation+$19,006
Loan principal paid down+$7,393
Rental cash flow+$12,000
10-year hold
+$82,126(283.9% ROI)
Projected value
$185,148
Return breakdown
Property appreciation+$40,511
Loan principal paid down+$17,615
Rental cash flow+$24,000

Public Housing Authority

Loading Public Housing Authority

Rolodex

Loading Rolodex

Market Alignment

Studio
0.86
1 BR
0.83
2 BR
0.83
3 BR
0.88
4 BR
0.87
0.701.001.30aligned range
Historical
FY 2023-2027
FMR
FY2027
Market rent
last ~365 days
Property value
--
Tax rate
--
Mortgage rate
--

ZIP 76465 fair market rent, FY 2027

For FY 2027, HUD's Small Area Fair Market Rent for a two-bedroom unit in ZIP 76465 (Morgan Mill, TX) is $1,260 a month. That is up 6.8% from $1,180 in FY 2026. Morgan Mill is in the Erath County, TX non-metropolitan FMR area. HUD also publishes the ZIP-level Small Area FMRs shown here, but unless the local housing authority has adopted them, vouchers are based on the county-wide two-bedroom FMR of $1,260. Among 17 ZIP codes in Erath County, 76465 is tied for the 4th-highest two-bedroom rent (county range $1,070–$1,510). The median county two-bedroom FMR in Texas is $1,105, so ZIP 76465 is 14% above it.

FY 2027 rent by bedroom

FY 2027 fair market rent by bedroom for 76465
BedroomsFY 2027Change90–110% range
Studio$880−1.1%$792–$968
1BR$960+6.7%$864–$1,056
2BR$1,260+6.8%$1,134–$1,386
3BR$1,740+6.1%$1,566–$1,914
4BR$1,930+1.0%$1,737–$2,123

Fair market rent history, FY 2023–2027

Fair market rent by fiscal year for 76465
Fiscal yearStudio1BR2BR3BR4BR
FY 2027$880$960$1,260$1,740$1,930
FY 2026$890$900$1,180$1,640$1,910
FY 2025$800$810$1,060$1,490$1,780
FY 2024area FMR$851$857$1,082$1,525$1,836
FY 2023area FMR$766$771$949$1,349$1,485

Marked years use a different HUD benchmark than FY 2027, so they are not a like-for-like change.

Two-bedroom rent in nearby Erath County ZIP codes

FY 2027 two-bedroom Small Area FMR by ZIP code
ZIP code2 bedroomvs. 76465
76436$1,170−7.1%
76444$1,070−15.1%
76445$1,080−14.3%
76446$1,210−4.0%
76453$1,080−14.3%
76457$1,210−4.0%
76461$1,2600.0%
76462$1,440+14.3%
76463$1,070−15.1%
76465Current$1,260—
76470$1,070−15.1%
76476$1,510+19.8%

Questions about ZIP 76465 rents

How much will Section 8 pay for a two-bedroom in ZIP 76465?

Housing authorities set voucher payment standards, normally between 90% and 110% of the FMR. With the county-wide two-bedroom FMR of $1,260, which applies unless the housing authority uses Small Area FMRs, that basic range is $1,134 to $1,386 a month; under the ZIP-level Small Area FMR of $1,260 it would be $1,134 to $1,386. The voucher pays the lower of the payment standard or the gross rent, minus the tenant's share, which is usually about 30% of adjusted monthly income. Confirm the local housing authority's current schedule before underwriting.

Which HUD fair market rent area is ZIP 76465 in?

ZIP 76465 is in the Erath County, TX non-metropolitan FMR area. Small Area FMRs are optional here; the county-wide two-bedroom FMR is $1,260.

How much did fair market rent change in ZIP 76465 for FY 2027?

The two-bedroom FMR rose 6.8%, from $1,180 in FY 2026 to $1,260 in FY 2027. Since FY 2025 it has risen 18.9%.

When do FY 2027 fair market rents take effect?

HUD's FY 2027 fair market rents took effect on October 1, 2026. When FMRs change, housing authorities generally have up to three months to bring payment standards back within 90% to 110% of the new FMR.

Source: HUD FY 2027 Small Area Fair Market Rents and area FMRs. Payment-standard ranges are 90% to 110% of FMR, HUD's basic range, not a housing authority's published schedule. How payment standards are set