Lakeview Property Management
4.8Lakeview County
Residential management, leasing, and owner services for local rental properties.
216-555-0187lakeviewpm.com
Purchase Price Calculator
Maximum purchase price
$189,217
Cost breakdown
+Likely effective rent$1,690
HUD FMR$1,540
Market rent$2,220
Est. payment standard (110%)Used$1,690
Estimated payment standard is $1,690 (110% of FMR).
-Principal and interest-$957
Loan amount$151,373
Down payment$37,843
Rate6.50%
Term30 years
-Operating costs-$533
Property taxes-$189
Insurance-$175
Utilities$0
HOA$0
Management-$169
=Target cash flow+$200
Calculation mode
Hold period projections
Annual appreciation rate
3-year hold
+$27,172(71.8% ROI)
Projected value
$203,766
Current value$189,217
Return breakdown
Property appreciation+$14,549
Loan principal paid down+$5,423
Rental cash flow+$7,200
5-year hold
+$46,536(123.0% ROI)
Projected value
$214,081
Current value$189,217
Return breakdown
Property appreciation+$24,865
Loan principal paid down+$9,671
Rental cash flow+$12,000
10-year hold
+$100,042(264.4% ROI)
Projected value
$242,214
Current value$189,217
Return breakdown
Property appreciation+$52,997
Loan principal paid down+$23,045
Rental cash flow+$24,000
Rolodex
Upgrade to access AI-powered research tools
UpgradeMarket Alignment
FMR / market rent by bedroom; grey wings show the 90-110% payment-standard spread.
Studio0.78
Studio
0.78ratio
FMR$1,250
Market$1,600
vs market-$350
FMR is below market; voucher rent may lag private rents.
90% standard$1,125 / 0.70 ratio110% standard$1,375 / 0.86 ratio
1 BR0.66
1 BR
0.66ratio
FMR$1,290
Market$1,940
vs market-$650
FMR is below market; voucher rent may lag private rents.
90% standard$1,161 / 0.60 ratio110% standard$1,419 / 0.73 ratio
2 BR0.69
2 BR
0.69ratio
FMR$1,540
Market$2,220
vs market-$680
FMR is below market; voucher rent may lag private rents.
90% standard$1,386 / 0.62 ratio110% standard$1,694 / 0.76 ratio
3 BR0.87
3 BR
0.87ratio
FMR$2,070
Market$2,370
vs market-$300
FMR is below market; voucher rent may lag private rents.
90% standard$1,863 / 0.79 ratio110% standard$2,277 / 0.96 ratio
4 BR0.77
4 BR
0.77ratio
FMR$2,580
Market$3,330
vs market-$750
FMR is below market; voucher rent may lag private rents.
90% standard$2,322 / 0.70 ratio110% standard$2,838 / 0.85 ratio
0.700.800.901.001.101.201.30aligned range
Voucher rents are below market for all bedroom sizes.
Historical
FY 2022-2026
Data freshness
- FMR
- FY2026
- Market rent
- last ~365 days
About this result(HUD FMR/SAFMR details)
This page shows HUD Fair Market Rent data for 77249 (TX) for FY 2026. Fair Market Rent (FMR) is a HUD benchmark used to determine payment standards for programs like the Housing Choice Voucher (Section 8) program.
Values are shown for 0–4 bedroom units. In some metro areas HUD publishes Small Area FMR (SAFMR) at the ZIP-code level; otherwise the county/metropolitan-area FMR applies. This result is labeled SAFMR based on HUD's designation for the area and the available data.
Tip: use these numbers as a starting point and confirm local program rules (payment standards may differ from HUD's published FMR). If you're comparing neighborhoods, SAFMR ZIP ranges can highlight variation within the same county.
77249 fair market rent and Section 8 rent limits
The FY 2026 HUD Small Area Fair Market Rent (SAFMR) page for 77249 shows monthly rent limits by bedroom size for Housing Choice Voucher and Section 8 comparisons. The 2 bedroom fair market rent is $1,540 and the 4 bedroom fair market rent is $2,580.
Use this page for searches like 77249 FMR, 77249 fair market rent, and 77249 Section 8 payment standards. Local housing authorities can set payment standards above or below published HUD FMR, so confirm program rules before underwriting a property.
| Bedroom size | HUD FMR |
|---|---|
| Studio | $1,250 |
| 1 bedroom | $1,290 |
| 2 bedroom | $1,540 |
| 3 bedroom | $2,070 |
| 4 bedroom | $2,580 |