Skip to main content
Loading page

78847

ZIPFMR
Val Verde County, TX
Loading Investment Score

ZIP Investment Score

-- 

095130300
BRFMR
Eff. Rent
0 BR$867$867
1 BR$924$924
2 BR$1,119$1,119
3 BR$1,485$1,485
4 BR$1,647$1,647
5 BR$1,894Not available
6 BR$2,178Not available
7 BR$2,505Not available
8 BR$2,881Not available

Purchase Price Calculator

Maximum purchase price
$104,366

Cost breakdown

+Likely effective rent$1,119
HUD FMRUsed$1,119
Market rentN/A
Est. payment standardN/A
-Principal and interest-$528
Loan amount$83,493
Down payment$20,873
Rate6.50%
Term30 years
-Operating costs-$391
Property taxes-$104
Insurance-$175
Utilities$0
HOA$0
Management-$112
=Target cash flow+$200
Calculation mode

Hold period projections

Annual appreciation rate
3-year hold
+$18,216(87.3% ROI)
Projected value
$112,391
Return breakdown
Property appreciation+$8,025
Loan principal paid down+$2,991
Rental cash flow+$7,200
5-year hold
+$31,049(148.7% ROI)
Projected value
$118,081
Return breakdown
Property appreciation+$13,715
Loan principal paid down+$5,334
Rental cash flow+$12,000
10-year hold
+$65,942(315.9% ROI)
Projected value
$133,598
Return breakdown
Property appreciation+$29,231
Loan principal paid down+$12,711
Rental cash flow+$24,000

Public Housing Authority

Loading Public Housing Authority

Rolodex

Loading Rolodex

Market Alignment

Not enough rental comps in this area to determine how FMR aligns with current market rates.

Historical
FY 2023-2027
FMR
FY2027
Property value
--
Tax rate
--
Mortgage rate
--

ZIP 78847 fair market rent, FY 2027

For FY 2027, HUD's Fair Market Rent for a two-bedroom unit in ZIP 78847 (Del Rio, TX) is $1,119 a month. That is up 5.2% from $1,064 in FY 2026. Del Rio is in the Val Verde County, TX non-metropolitan FMR area. One county-wide FMR applies to every ZIP code in it. The median county two-bedroom FMR in Texas is $1,105, so ZIP 78847 is 1% above it.

FY 2027 rent by bedroom

FY 2027 fair market rent by bedroom for 78847
BedroomsFY 2027Change90–110% range
Studio$867+1.2%$780–$954
1BR$924+7.1%$832–$1,016
2BR$1,119+5.2%$1,007–$1,231
3BR$1,485+2.4%$1,337–$1,634
4BR$1,647+13.2%$1,482–$1,812

Fair market rent history, FY 2023–2027

Fair market rent by fiscal year for 78847
Fiscal yearStudio1BR2BR3BR4BR
FY 2027$867$924$1,119$1,485$1,647
FY 2026$857$863$1,064$1,450$1,455
FY 2025$761$766$980$1,294$1,299
FY 2024$764$769$1,011$1,341$1,346
FY 2023$679$684$900$1,207$1,324

Questions about ZIP 78847 rents

How much will Section 8 pay for a two-bedroom in ZIP 78847?

Housing authorities set voucher payment standards, normally between 90% and 110% of the FMR. With a two-bedroom FMR of $1,119, that basic range is $1,007 to $1,231 a month. The voucher pays the lower of the payment standard or the gross rent, minus the tenant's share, which is usually about 30% of adjusted monthly income. Confirm the local housing authority's current schedule before underwriting.

Which HUD fair market rent area is ZIP 78847 in?

ZIP 78847 is in the Val Verde County, TX non-metropolitan FMR area.

How much did fair market rent change in ZIP 78847 for FY 2027?

The two-bedroom FMR rose 5.2%, from $1,064 in FY 2026 to $1,119 in FY 2027. Since FY 2023 it has risen 24.3%.

When do FY 2027 fair market rents take effect?

HUD's FY 2027 fair market rents took effect on October 1, 2026. When FMRs change, housing authorities generally have up to three months to bring payment standards back within 90% to 110% of the new FMR.

Source: HUD FY 2027 Fair Market Rents. Payment-standard ranges are 90% to 110% of FMR, HUD's basic range, not a housing authority's published schedule. How payment standards are set