Skip to main content
Loading page

81222

ZIPSAFMR
Fremont County, CO
Loading Investment Score

ZIP Investment Score

-- 

095130300
BRFMR
Eff. Rent
0 BR$1,580$1,580
1 BR$1,620$1,620
2 BR$2,130$2,130
3 BR$2,670$2,670
4 BR$3,300$3,300
5 BR$3,795Not available
6 BR$4,364Not available
7 BR$5,019Not available
8 BR$5,772Not available

Purchase Price Calculator

Maximum purchase price
$254,601

Cost breakdown

+Likely effective rent$2,130
HUD FMRUsed$2,130
Market rentN/A
Est. payment standardN/A
-Principal and interest-$1,287
Loan amount$203,681
Down payment$50,920
Rate6.50%
Term30 years
-Operating costs-$643
Property taxes-$255
Insurance-$175
Utilities$0
HOA$0
Management-$213
=Target cash flow+$200
Calculation mode

Hold period projections

Annual appreciation rate
3-year hold
+$34,074(66.9% ROI)
Projected value
$274,177
Return breakdown
Property appreciation+$19,576
Loan principal paid down+$7,297
Rental cash flow+$7,200
5-year hold
+$58,470(114.8% ROI)
Projected value
$288,057
Return breakdown
Property appreciation+$33,457
Loan principal paid down+$13,013
Rental cash flow+$12,000
10-year hold
+$126,318(248.1% ROI)
Projected value
$325,910
Return breakdown
Property appreciation+$71,310
Loan principal paid down+$31,008
Rental cash flow+$24,000

Public Housing Authority

Loading Public Housing Authority

Rolodex

Loading Rolodex

Market Alignment

Not enough rental comps in this area to determine how FMR aligns with current market rates.

Historical
FY 2023-2027
FMR
FY2027
Property value
--
Tax rate
--
Mortgage rate
--

ZIP 81222 fair market rent, FY 2027

For FY 2027, HUD's Small Area Fair Market Rent for a two-bedroom unit in ZIP 81222 (Coaldale, CO) is $2,130 a month. That is up 16.4% from $1,830 in FY 2026. Coaldale is in the Fremont County, CO non-metropolitan FMR area. HUD also publishes the ZIP-level Small Area FMRs shown here, but unless the local housing authority has adopted them, vouchers are based on the county-wide two-bedroom FMR of $1,436. Among 10 ZIP codes in Fremont County, 81222 has the 2nd-highest two-bedroom rent (county range $1,290–$2,150). The median county two-bedroom FMR in Colorado is $1,375, so ZIP 81222 is 55% above it.

FY 2027 rent by bedroom

FY 2027 fair market rent by bedroom for 81222
BedroomsFY 2027Change90–110% range
Studio$1,580+13.7%$1,422–$1,738
1BR$1,620+15.7%$1,458–$1,782
2BR$2,130+16.4%$1,917–$2,343
3BR$2,670+13.1%$2,403–$2,937
4BR$3,300+34.1%$2,970–$3,630

Fair market rent history, FY 2023–2027

Fair market rent by fiscal year for 81222
Fiscal yearStudio1BR2BR3BR4BR
FY 2027$1,580$1,620$2,130$2,670$3,300
FY 2026$1,390$1,400$1,830$2,360$2,460
FY 2025$1,300$1,310$1,710$2,230$2,410
FY 2024area FMR$912$918$1,206$1,669$1,866
FY 2023area FMR$792$798$1,050$1,492$1,646

Marked years use a different HUD benchmark than FY 2027, so they are not a like-for-like change.

Two-bedroom rent in nearby Fremont County ZIP codes

FY 2027 two-bedroom Small Area FMR by ZIP code
ZIP code2 bedroomvs. 81222
81212$1,440−32.4%
81215$1,440−32.4%
81221$1,410−33.8%
81222Current$2,130—
81223$2,150+0.9%
81226$1,340−37.1%
81232$1,440−32.4%
81233$1,880−11.7%
81240$1,290−39.4%
81244$1,290−39.4%

Questions about ZIP 81222 rents

How much will Section 8 pay for a two-bedroom in ZIP 81222?

Housing authorities set voucher payment standards, normally between 90% and 110% of the FMR. With the county-wide two-bedroom FMR of $1,436, which applies unless the housing authority uses Small Area FMRs, that basic range is $1,292 to $1,580 a month; under the ZIP-level Small Area FMR of $2,130 it would be $1,917 to $2,343. The voucher pays the lower of the payment standard or the gross rent, minus the tenant's share, which is usually about 30% of adjusted monthly income. Confirm the local housing authority's current schedule before underwriting.

Which HUD fair market rent area is ZIP 81222 in?

ZIP 81222 is in the Fremont County, CO non-metropolitan FMR area. Small Area FMRs are optional here; the county-wide two-bedroom FMR is $1,436.

How much did fair market rent change in ZIP 81222 for FY 2027?

The two-bedroom FMR rose 16.4%, from $1,830 in FY 2026 to $2,130 in FY 2027. Since FY 2025 it has risen 24.6%.

When do FY 2027 fair market rents take effect?

HUD's FY 2027 fair market rents took effect on October 1, 2026. When FMRs change, housing authorities generally have up to three months to bring payment standards back within 90% to 110% of the new FMR.

Source: HUD FY 2027 Small Area Fair Market Rents and area FMRs. Payment-standard ranges are 90% to 110% of FMR, HUD's basic range, not a housing authority's published schedule. How payment standards are set