Skip to main content
Loading page

85929

ZIPSAFMR
Navajo County, AZ

ZIP Investment Score

56Below average

095130300
BRFMR
Eff. Rent
0 BR$980$1,080
1 BR$1,060$1,170
2 BR$1,390$1,530
3 BR$1,720$1,890
4 BR$1,830$2,010
5 BR$2,105Not available
6 BR$2,420Not available
7 BR$2,783Not available
8 BR$3,201Not available

Purchase Price Calculator

Maximum purchase price
$165,441

Cost breakdown

+Likely effective rent$1,530
HUD FMR$1,390
Market rent$1,800
Est. payment standard (110%)Used$1,530
-Principal and interest-$837
Loan amount$132,353
Down payment$33,088
Rate6.50%
Term30 years
-Operating costs-$493
Property taxes-$165
Insurance-$175
Utilities$0
HOA$0
Management-$153
=Target cash flow+$200
Calculation mode

Hold period projections

Annual appreciation rate
3-year hold
+$24,663(74.5% ROI)
Projected value
$178,162
Return breakdown
Property appreciation+$12,721
Loan principal paid down+$4,742
Rental cash flow+$7,200
5-year hold
+$42,196(127.5% ROI)
Projected value
$187,181
Return breakdown
Property appreciation+$21,740
Loan principal paid down+$8,456
Rental cash flow+$12,000
10-year hold
+$90,487(273.5% ROI)
Projected value
$211,778
Return breakdown
Property appreciation+$46,337
Loan principal paid down+$20,149
Rental cash flow+$24,000

Public Housing Authority

Loading Public Housing Authority

Rolodex

Loading Rolodex

Market Alignment

Studio
0.66
1 BR
0.65
2 BR
0.77
3 BR
0.77
4 BR
0.73
0.701.001.30aligned range
Historical
FY 2023-2027
FMR
FY2027
Market rent
last ~365 days
Property value
--
Tax rate
--
Mortgage rate
--

ZIP 85929 fair market rent, FY 2027

For FY 2027, HUD's Small Area Fair Market Rent for a two-bedroom unit in ZIP 85929 (Lakeside, AZ) is $1,390 a month. That is down 6.7% from $1,490 in FY 2026. Lakeside is in the Navajo County, AZ non-metropolitan FMR area. HUD also publishes the ZIP-level Small Area FMRs shown here, but unless the local housing authority has adopted them, vouchers are based on the county-wide two-bedroom FMR of $1,264. Among 26 ZIP codes in Navajo County, 85929 has the 10th-highest two-bedroom rent (county range $1,180–$1,750). The median county two-bedroom FMR in Arizona is $1,244, so ZIP 85929 is 12% above it.

FY 2027 rent by bedroom

FY 2027 fair market rent by bedroom for 85929
BedroomsFY 2027Change90–110% range
Studio$980−8.4%$882–$1,078
1BR$1,060−9.4%$954–$1,166
2BR$1,390−6.7%$1,251–$1,529
3BR$1,720−7.0%$1,548–$1,892
4BR$1,830−7.1%$1,647–$2,013

Fair market rent history, FY 2023–2027

Fair market rent by fiscal year for 85929
Fiscal yearStudio1BR2BR3BR4BR
FY 2027$980$1,060$1,390$1,720$1,830
FY 2026$1,070$1,170$1,490$1,850$1,970
FY 2025$1,160$1,230$1,610$1,990$2,130
FY 2024area FMR$856$906$1,190$1,509$1,585
FY 2023area FMR$722$788$1,037$1,336$1,393

Marked years use a different HUD benchmark than FY 2027, so they are not a like-for-like change.

Two-bedroom rent in nearby Navajo County ZIP codes

FY 2027 two-bedroom Small Area FMR by ZIP code
ZIP code2 bedroomvs. 85929
85911$1,180−15.1%
85912$1,440+3.6%
85923$1,260−9.4%
85926$1,180−15.1%
85928$1,730+24.5%
85929Current$1,390—
85933$1,180−15.1%
85934$1,260−9.4%
85935$1,420+2.2%
85937$1,750+25.9%
85939$1,440+3.6%
85942$1,260−9.4%

Questions about ZIP 85929 rents

How much will Section 8 pay for a two-bedroom in ZIP 85929?

Housing authorities set voucher payment standards, normally between 90% and 110% of the FMR. With the county-wide two-bedroom FMR of $1,264, which applies unless the housing authority uses Small Area FMRs, that basic range is $1,138 to $1,390 a month; under the ZIP-level Small Area FMR of $1,390 it would be $1,251 to $1,529. The voucher pays the lower of the payment standard or the gross rent, minus the tenant's share, which is usually about 30% of adjusted monthly income. Confirm the local housing authority's current schedule before underwriting.

Which HUD fair market rent area is ZIP 85929 in?

ZIP 85929 is in the Navajo County, AZ non-metropolitan FMR area. Small Area FMRs are optional here; the county-wide two-bedroom FMR is $1,264.

How much did fair market rent change in ZIP 85929 for FY 2027?

The two-bedroom FMR fell 6.7%, from $1,490 in FY 2026 to $1,390 in FY 2027. Since FY 2025 it has fallen 13.7%.

When do FY 2027 fair market rents take effect?

HUD's FY 2027 fair market rents took effect on October 1, 2026. When FMRs change, housing authorities generally have up to three months to bring payment standards back within 90% to 110% of the new FMR.

Source: HUD FY 2027 Small Area Fair Market Rents and area FMRs. Payment-standard ranges are 90% to 110% of FMR, HUD's basic range, not a housing authority's published schedule. How payment standards are set