Skip to main content
Loading page

96709

ZIPSAFMR
Honolulu County, HI
Loading Investment Score

ZIP Investment Score

-- 

095130300
BRFMR
Eff. Rent
0 BR$1,830$1,830
1 BR$1,950$1,950
2 BR$2,540$2,540
3 BR$3,520$3,520
4 BR$4,250$4,250
5 BR$4,888Not available
6 BR$5,621Not available
7 BR$6,464Not available
8 BR$7,433Not available

Purchase Price Calculator

Maximum purchase price
$315,526

Cost breakdown

+Likely effective rent$2,540
HUD FMRUsed$2,540
Market rentN/A
Est. payment standardN/A
-Principal and interest-$1,595
Loan amount$252,421
Down payment$63,105
Rate6.50%
Term30 years
-Operating costs-$745
Property taxes-$316
Insurance-$175
Utilities$0
HOA$0
Management-$254
=Target cash flow+$200
Calculation mode

Hold period projections

Annual appreciation rate
3-year hold
+$40,505(64.2% ROI)
Projected value
$339,787
Return breakdown
Property appreciation+$24,261
Loan principal paid down+$9,044
Rental cash flow+$7,200
5-year hold
+$69,590(110.3% ROI)
Projected value
$356,989
Return breakdown
Property appreciation+$41,463
Loan principal paid down+$16,127
Rental cash flow+$12,000
10-year hold
+$150,802(239.0% ROI)
Projected value
$403,901
Return breakdown
Property appreciation+$88,374
Loan principal paid down+$38,428
Rental cash flow+$24,000

Public Housing Authority

Loading Public Housing Authority

Rolodex

Loading Rolodex

Market Alignment

Not enough rental comps in this area to determine how FMR aligns with current market rates.

Historical
FY 2023-2027
FMR
FY2027
Property value
--
Tax rate
--
Mortgage rate
--

ZIP 96709 fair market rent, FY 2027

For FY 2027, HUD's Small Area Fair Market Rent for a two-bedroom unit in ZIP 96709 (Kapolei, HI) is $2,540 a month. That is down 3.8% from $2,640 in FY 2026. Kapolei is in the Urban Honolulu, HI MSA, where HUD requires housing authorities to set voucher payment standards by ZIP code using Small Area FMRs. Among 60 ZIP codes in Honolulu County, 96709 is tied for the 20th-highest two-bedroom rent (county range $2,080–$3,810). The median county two-bedroom FMR in Hawaii is $2,326, so ZIP 96709 is 9% above it.

FY 2027 rent by bedroom

FY 2027 fair market rent by bedroom for 96709
BedroomsFY 2027Change90–110% range
Studio$1,830−2.7%$1,647–$2,013
1BR$1,950−3.0%$1,755–$2,145
2BR$2,540−3.8%$2,286–$2,794
3BR$3,520−4.1%$3,168–$3,872
4BR$4,250−4.1%$3,825–$4,675

Fair market rent history, FY 2023–2027

Fair market rent by fiscal year for 96709
Fiscal yearStudio1BR2BR3BR4BR
FY 2027$1,830$1,950$2,540$3,520$4,250
FY 2026$1,880$2,010$2,640$3,670$4,430
FY 2025$1,890$2,050$2,690$3,770$4,520
FY 2024$1,670$1,830$2,390$3,370$4,060
FY 2023$1,570$1,720$2,250$3,200$3,830

Two-bedroom rent in nearby Honolulu County ZIP codes

FY 2027 two-bedroom Small Area FMR by ZIP code
ZIP code2 bedroomvs. 96709
96701$2,360−7.1%
96706$3,210+26.4%
96707$3,130+23.2%
96709Current$2,540—
96712$2,490−2.0%
96717$2,720+7.1%
96730$2,370−6.7%
96731$2,080−18.1%
96734$3,660+44.1%
96744$2,800+10.2%
96759$2,5400.0%
96762$3,030+19.3%

Questions about ZIP 96709 rents

How much will Section 8 pay for a two-bedroom in ZIP 96709?

Housing authorities set voucher payment standards, normally between 90% and 110% of the FMR. With a two-bedroom FMR of $2,540, that basic range is $2,286 to $2,794 a month. The voucher pays the lower of the payment standard or the gross rent, minus the tenant's share, which is usually about 30% of adjusted monthly income. Confirm the local housing authority's current schedule before underwriting.

Which HUD fair market rent area is ZIP 96709 in?

ZIP 96709 is in the Urban Honolulu, HI MSA. HUD requires Small Area FMRs in this area, so payment standards are set by ZIP code.

How much did fair market rent change in ZIP 96709 for FY 2027?

The two-bedroom FMR fell 3.8%, from $2,640 in FY 2026 to $2,540 in FY 2027. Since FY 2023 it has risen 12.9%.

When do FY 2027 fair market rents take effect?

HUD's FY 2027 fair market rents took effect on October 1, 2026. When FMRs change, housing authorities generally have up to three months to bring payment standards back within 90% to 110% of the new FMR.

Source: HUD FY 2027 Small Area Fair Market Rents and area FMRs. Payment-standard ranges are 90% to 110% of FMR, HUD's basic range, not a housing authority's published schedule. How payment standards are set