Skip to main content
Loading page

96857

ZIPSAFMR
Honolulu County, HI
Loading Investment Score

ZIP Investment Score

-- 

095130300
BRFMR
Eff. Rent
0 BR$2,180$1,850
1 BR$2,320$1,930
2 BR$3,020$2,600
3 BR$4,180$3,170
4 BR$5,050$3,040
5 BR$5,808Not available
6 BR$6,679Not available
7 BR$7,680Not available
8 BR$8,832Not available

Purchase Price Calculator

Maximum purchase price
$324,442

Cost breakdown

+Likely effective rent$2,600
HUD FMR$3,020
Market rentUsed$2,600
Est. payment standard (91%)$2,750
-Principal and interest-$1,641
Loan amount$259,554
Down payment$64,888
Rate6.50%
Term30 years
-Operating costs-$759
Property taxes-$324
Insurance-$175
Utilities$0
HOA$0
Management-$260
=Target cash flow+$200
Calculation mode

Hold period projections

Annual appreciation rate
3-year hold
+$41,446(63.9% ROI)
Projected value
$349,389
Return breakdown
Property appreciation+$24,947
Loan principal paid down+$9,299
Rental cash flow+$7,200
5-year hold
+$71,217(109.8% ROI)
Projected value
$367,077
Return breakdown
Property appreciation+$42,634
Loan principal paid down+$16,583
Rental cash flow+$12,000
10-year hold
+$154,385(237.9% ROI)
Projected value
$415,314
Return breakdown
Property appreciation+$90,871
Loan principal paid down+$39,514
Rental cash flow+$24,000

Public Housing Authority

Loading Public Housing Authority

Rolodex

Loading Rolodex

Market Alignment

Studio
1.18
1 BR
1.20
2 BR
1.16
3 BR
1.32
4 BR
1.66
0.701.001.30aligned range
Historical
FY 2023-2027
FMR
FY2027
Market rent
last ~365 days
Property value
--
Tax rate
--
Mortgage rate
--

ZIP 96857 fair market rent, FY 2027

For FY 2027, HUD's Small Area Fair Market Rent for a two-bedroom unit in ZIP 96857 (Schofield Barracks, HI) is $3,020 a month. That is up 1.7% from $2,970 in FY 2026. Schofield Barracks is in the Urban Honolulu, HI MSA, where HUD requires housing authorities to set voucher payment standards by ZIP code using Small Area FMRs. Among 60 ZIP codes in Honolulu County, 96857 is tied for the 12th-highest two-bedroom rent (county range $2,080–$3,810). The median county two-bedroom FMR in Hawaii is $2,326, so ZIP 96857 is 30% above it.

FY 2027 rent by bedroom

FY 2027 fair market rent by bedroom for 96857
BedroomsFY 2027Change90–110% range
Studio$2,180+3.3%$1,962–$2,398
1BR$2,320+2.2%$2,088–$2,552
2BR$3,020+1.7%$2,718–$3,322
3BR$4,180+1.2%$3,762–$4,598
4BR$5,050+1.4%$4,545–$5,555

Fair market rent history, FY 2023–2027

Fair market rent by fiscal year for 96857
Fiscal yearStudio1BR2BR3BR4BR
FY 2027$2,180$2,320$3,020$4,180$5,050
FY 2026$2,110$2,270$2,970$4,130$4,980
FY 2025$2,140$2,320$3,040$4,260$5,100
FY 2024$1,870$2,050$2,680$3,780$4,550
FY 2023$1,580$1,730$2,270$3,230$3,880

Two-bedroom rent in nearby Honolulu County ZIP codes

FY 2027 two-bedroom Small Area FMR by ZIP code
ZIP code2 bedroomvs. 96857
96837$2,540−15.9%
96839$2,540−15.9%
96848$2,520−16.6%
96850$2,540−15.9%
96853$3,450+14.2%
96854$2,540−15.9%
96857Current$3,020—
96858$2,460−18.5%
96859$2,540−15.9%
96860$3,190+5.6%
96861$2,540−15.9%
96863$3,660+21.2%

Questions about ZIP 96857 rents

How much will Section 8 pay for a two-bedroom in ZIP 96857?

Housing authorities set voucher payment standards, normally between 90% and 110% of the FMR. With a two-bedroom FMR of $3,020, that basic range is $2,718 to $3,322 a month. The voucher pays the lower of the payment standard or the gross rent, minus the tenant's share, which is usually about 30% of adjusted monthly income. Confirm the local housing authority's current schedule before underwriting.

Which HUD fair market rent area is ZIP 96857 in?

ZIP 96857 is in the Urban Honolulu, HI MSA. HUD requires Small Area FMRs in this area, so payment standards are set by ZIP code.

How much did fair market rent change in ZIP 96857 for FY 2027?

The two-bedroom FMR rose 1.7%, from $2,970 in FY 2026 to $3,020 in FY 2027. Since FY 2023 it has risen 33.0%.

When do FY 2027 fair market rents take effect?

HUD's FY 2027 fair market rents took effect on October 1, 2026. When FMRs change, housing authorities generally have up to three months to bring payment standards back within 90% to 110% of the new FMR.

Source: HUD FY 2027 Small Area Fair Market Rents and area FMRs. Payment-standard ranges are 90% to 110% of FMR, HUD's basic range, not a housing authority's published schedule. How payment standards are set