Skip to main content
Loading page

Justin, TX

CitySAFMR
Denton County
Found 1 ZIP

City Median Investment Score

80Below average

095130300
BRFMR
Eff. Rent
0 BR$1,990$1,670
1 BR$2,050$1,570
2 BR$2,410$1,840
3 BR$3,030$2,020
4 BR$3,850$2,450
5 BR$4,428Not available
6 BR$5,092Not available
7 BR$5,855Not available
8 BR$6,734Not available

Purchase Price Calculator

Maximum purchase price
$211,507

Cost breakdown

+Likely effective rent$1,840
HUD FMR$2,410
Market rentUsed$1,840
Est. payment standard (90%)$2,170
-Principal and interest-$1,069
Loan amount$169,205
Down payment$42,301
Rate6.50%
Term30 years
-Operating costs-$571
Property taxes-$212
Insurance-$175
Utilities$0
HOA$0
Management-$184
=Target cash flow+$200
Calculation mode

Hold period projections

Annual appreciation rate
3-year hold
+$29,525(69.8% ROI)
Projected value
$227,770
Return breakdown
Property appreciation+$16,263
Loan principal paid down+$6,062
Rental cash flow+$7,200
5-year hold
+$50,604(119.6% ROI)
Projected value
$239,300
Return breakdown
Property appreciation+$27,794
Loan principal paid down+$10,811
Rental cash flow+$12,000
10-year hold
+$108,999(257.7% ROI)
Projected value
$270,747
Return breakdown
Property appreciation+$59,240
Loan principal paid down+$25,760
Rental cash flow+$24,000

Public Housing Authority

Loading Public Housing Authority

Rolodex

Loading Rolodex

Market Alignment

Studio
1.19
1 BR
1.31
2 BR
1.31
3 BR
1.50
4 BR
1.57
0.701.001.30aligned range
Historical
FY 2023-2027
FMR
FY2027
Market rent
last ~365 days
Property value
--
Tax rate
--
Mortgage rate
--

Justin, TX fair market rent, FY 2027

For FY 2027, HUD's Small Area Fair Market Rent for a two-bedroom unit in Justin, TX is $2,410 a month. That is down 8.0% from $2,620 in FY 2026. Justin is in the Dallas, TX HUD Metro FMR Area, where HUD requires housing authorities to set voucher payment standards by ZIP code using Small Area FMRs. The median county two-bedroom FMR in Texas is $1,105, so Justin is 118% above it.

FY 2027 rent by bedroom

FY 2027 fair market rent by bedroom for Justin, TX
BedroomsFY 2027Change90–110% range
Studio$1,990−7.4%$1,791–$2,189
1BR$2,050−8.1%$1,845–$2,255
2BR$2,410−8.0%$2,169–$2,651
3BR$3,030−8.2%$2,727–$3,333
4BR$3,850−8.3%$3,465–$4,235

Fair market rent history, FY 2023–2027

Fair market rent by fiscal year for Justin, TX
Fiscal yearStudio1BR2BR3BR4BR
FY 2027$1,990$2,050$2,410$3,030$3,850
FY 2026$2,150$2,230$2,620$3,300$4,200
FY 2025$2,030$2,130$2,500$3,140$4,030
FY 2024$1,830$1,920$2,250$2,840$3,650
FY 2023$1,530$1,610$1,900$2,390$3,120

Questions about Justin, TX rents

How much will Section 8 pay for a two-bedroom in Justin, TX?

Housing authorities set voucher payment standards, normally between 90% and 110% of the FMR. With a two-bedroom FMR of $2,410, that basic range is $2,169 to $2,651 a month. The voucher pays the lower of the payment standard or the gross rent, minus the tenant's share, which is usually about 30% of adjusted monthly income. Confirm the local housing authority's current schedule before underwriting.

Which HUD fair market rent area is Justin, TX in?

Justin, TX is in the Dallas, TX HUD Metro FMR Area. HUD requires Small Area FMRs in this area, so payment standards are set by ZIP code.

How much did fair market rent change in Justin, TX for FY 2027?

The two-bedroom FMR fell 8.0%, from $2,620 in FY 2026 to $2,410 in FY 2027. Since FY 2023 it has risen 26.8%.

When do FY 2027 fair market rents take effect?

HUD's FY 2027 fair market rents took effect on October 1, 2026. When FMRs change, housing authorities generally have up to three months to bring payment standards back within 90% to 110% of the new FMR.

Source: HUD FY 2027 Small Area Fair Market Rents and area FMRs. Payment-standard ranges are 90% to 110% of FMR, HUD's basic range, not a housing authority's published schedule. How payment standards are set