Skip to main content
Loading page

New Baden, TX

CityFMR
Robertson County
Found 1 ZIP
Loading Investment Score

City Investment Score

-- 

095130300
BRFMR
Eff. Rent
0 BR$1,005$1,005
1 BR$1,057$1,057
2 BR$1,151$1,151
3 BR$1,594$1,594
4 BR$1,900$1,900
5 BR$2,185Not available
6 BR$2,513Not available
7 BR$2,890Not available
8 BR$3,323Not available

Purchase Price Calculator

Maximum purchase price
$109,122

Cost breakdown

+Likely effective rent$1,151
HUD FMRUsed$1,151
Market rentN/A
Est. payment standardN/A
-Principal and interest-$552
Loan amount$87,297
Down payment$21,824
Rate6.50%
Term30 years
-Operating costs-$399
Property taxes-$109
Insurance-$175
Utilities$0
HOA$0
Management-$115
=Target cash flow+$200
Calculation mode

Hold period projections

Annual appreciation rate
3-year hold
+$18,718(85.8% ROI)
Projected value
$117,512
Return breakdown
Property appreciation+$8,390
Loan principal paid down+$3,128
Rental cash flow+$7,200
5-year hold
+$31,917(146.2% ROI)
Projected value
$123,461
Return breakdown
Property appreciation+$14,339
Loan principal paid down+$5,577
Rental cash flow+$12,000
10-year hold
+$67,853(310.9% ROI)
Projected value
$139,685
Return breakdown
Property appreciation+$30,563
Loan principal paid down+$13,290
Rental cash flow+$24,000

Public Housing Authority

Loading Public Housing Authority

Rolodex

Loading Rolodex

Market Alignment

Not enough rental comps in this area to determine how FMR aligns with current market rates.

Historical
FY 2023-2027
FMR
FY2027
Property value
--
Tax rate
--
Mortgage rate
--

New Baden, TX fair market rent, FY 2027

For FY 2027, HUD's Fair Market Rent for a two-bedroom unit in New Baden, TX is $1,151 a month. That is down 3.0% from $1,186 in FY 2026. New Baden is in the College Station-Bryan, TX MSA. The median county two-bedroom FMR in Texas is $1,105, so New Baden is 4% above it.

FY 2027 rent by bedroom

FY 2027 fair market rent by bedroom for New Baden, TX
BedroomsFY 2027Change90–110% range
Studio$1,005−2.0%$905–$1,106
1BR$1,057−2.3%$951–$1,163
2BR$1,151−3.0%$1,036–$1,266
3BR$1,594−3.3%$1,435–$1,753
4BR$1,900−1.5%$1,710–$2,090

Fair market rent history, FY 2023–2027

Fair market rent by fiscal year for New Baden, TX
Fiscal yearStudio1BR2BR3BR4BR
FY 2027$1,005$1,057$1,151$1,594$1,900
FY 2026$1,025$1,082$1,186$1,649$1,928
FY 2025$1,034$1,089$1,206$1,690$1,863
FY 2024$958$1,015$1,140$1,606$1,710
FY 2023$839$904$1,024$1,455$1,571

Questions about New Baden, TX rents

How much will Section 8 pay for a two-bedroom in New Baden, TX?

Housing authorities set voucher payment standards, normally between 90% and 110% of the FMR. With a two-bedroom FMR of $1,151, that basic range is $1,036 to $1,266 a month. The voucher pays the lower of the payment standard or the gross rent, minus the tenant's share, which is usually about 30% of adjusted monthly income. Confirm the local housing authority's current schedule before underwriting.

Which HUD fair market rent area is New Baden, TX in?

New Baden, TX is in the College Station-Bryan, TX MSA. Small Area FMRs are not mandatory in this area.

How much did fair market rent change in New Baden, TX for FY 2027?

The two-bedroom FMR fell 3.0%, from $1,186 in FY 2026 to $1,151 in FY 2027. Since FY 2023 it has risen 12.4%.

When do FY 2027 fair market rents take effect?

HUD's FY 2027 fair market rents took effect on October 1, 2026. When FMRs change, housing authorities generally have up to three months to bring payment standards back within 90% to 110% of the new FMR.

Source: HUD FY 2027 Fair Market Rents. Payment-standard ranges are 90% to 110% of FMR, HUD's basic range, not a housing authority's published schedule. How payment standards are set