Skip to main content
Loading page

05405

ZIPSAFMR
Chittenden County, VT
Loading Investment Score

ZIP Investment Score

-- 

095130300
BRFMR
Eff. Rent
0 BR$1,730$1,550
1 BR$1,920$1,600
2 BR$2,420$2,430
3 BR$3,060$3,370
4 BR$3,180$3,500
5 BR$3,657Not available
6 BR$4,206Not available
7 BR$4,836Not available
8 BR$5,562Not available

Purchase Price Calculator

Maximum purchase price
$299,181

Cost breakdown

+Likely effective rent$2,430
HUD FMR$2,420
Market rent$2,430
Est. payment standard (100%)Used$2,430
-Principal and interest-$1,513
Loan amount$239,344
Down payment$59,836
Rate6.50%
Term30 years
-Operating costs-$717
Property taxes-$299
Insurance-$175
Utilities$0
HOA$0
Management-$243
=Target cash flow+$200
Calculation mode

Hold period projections

Annual appreciation rate
3-year hold
+$38,779(64.8% ROI)
Projected value
$322,185
Return breakdown
Property appreciation+$23,004
Loan principal paid down+$8,575
Rental cash flow+$7,200
5-year hold
+$66,607(111.3% ROI)
Projected value
$338,495
Return breakdown
Property appreciation+$39,315
Loan principal paid down+$15,292
Rental cash flow+$12,000
10-year hold
+$144,233(241.0% ROI)
Projected value
$382,976
Return breakdown
Property appreciation+$83,796
Loan principal paid down+$36,437
Rental cash flow+$24,000

Public Housing Authority

Loading Public Housing Authority

Rolodex

Loading Rolodex

Market Alignment

Studio
1.12
1 BR
1.20
2 BR
1.00
3 BR
0.86
4 BR
0.74
0.701.001.30aligned range
Historical
FY 2023-2027
FMR
FY2027
Market rent
last ~365 days
Property value
--
Tax rate
--
Mortgage rate
--

ZIP 05405 fair market rent, FY 2027

For FY 2027, HUD's Small Area Fair Market Rent for a two-bedroom unit in ZIP 05405 (Burlington, VT) is $2,420 a month. That is up 3.4% from $2,340 in FY 2026. Burlington is in the Burlington-South Burlington, VT MSA. HUD also publishes the ZIP-level Small Area FMRs shown here, but unless the local housing authority has adopted them, vouchers are based on the metro-wide two-bedroom FMR of $2,165. Among 28 ZIP codes in Chittenden County, 05405 is tied for the 2nd-highest two-bedroom rent (county range $1,930–$2,630). The median county two-bedroom FMR in Vermont is $1,570, so ZIP 05405 is 54% above it.

FY 2027 rent by bedroom

FY 2027 fair market rent by bedroom for 05405
BedroomsFY 2027Change90–110% range
Studio$1,730+5.5%$1,557–$1,903
1BR$1,920+6.1%$1,728–$2,112
2BR$2,420+3.4%$2,178–$2,662
3BR$3,060+1.7%$2,754–$3,366
4BR$3,180+2.3%$2,862–$3,498

Fair market rent history, FY 2023–2027

Fair market rent by fiscal year for 05405
Fiscal yearStudio1BR2BR3BR4BR
FY 2027$1,730$1,920$2,420$3,060$3,180
FY 2026$1,640$1,810$2,340$3,010$3,110
FY 2025$1,460$1,560$2,050$2,640$2,710
FY 2024$1,450$1,550$2,030$2,580$2,710
FY 2023$1,240$1,340$1,760$2,160$2,360

Two-bedroom rent in nearby Chittenden County ZIP codes

FY 2027 two-bedroom Small Area FMR by ZIP code
ZIP code2 bedroomvs. 05405
05401$2,4200.0%
05402$2,240−7.4%
05403$2,410−0.4%
05404$2,320−4.1%
05405Current$2,420—
05406$2,240−7.4%
05407$2,240−7.4%
05408$2,260−6.6%
05439$2,060−14.9%
05445$2,020−16.5%
05446$1,970−18.6%
05449$2,240−7.4%

Questions about ZIP 05405 rents

How much will Section 8 pay for a two-bedroom in ZIP 05405?

Housing authorities set voucher payment standards, normally between 90% and 110% of the FMR. With the metro-wide two-bedroom FMR of $2,165, which applies unless the housing authority uses Small Area FMRs, that basic range is $1,949 to $2,382 a month; under the ZIP-level Small Area FMR of $2,420 it would be $2,178 to $2,662. The voucher pays the lower of the payment standard or the gross rent, minus the tenant's share, which is usually about 30% of adjusted monthly income. Confirm the local housing authority's current schedule before underwriting.

Which HUD fair market rent area is ZIP 05405 in?

ZIP 05405 is in the Burlington-South Burlington, VT MSA. Small Area FMRs are optional here; the metro-wide two-bedroom FMR is $2,165.

How much did fair market rent change in ZIP 05405 for FY 2027?

The two-bedroom FMR rose 3.4%, from $2,340 in FY 2026 to $2,420 in FY 2027. Since FY 2023 it has risen 37.5%.

When do FY 2027 fair market rents take effect?

HUD's FY 2027 fair market rents took effect on October 1, 2026. When FMRs change, housing authorities generally have up to three months to bring payment standards back within 90% to 110% of the new FMR.

Source: HUD FY 2027 Small Area Fair Market Rents and area FMRs. Payment-standard ranges are 90% to 110% of FMR, HUD's basic range, not a housing authority's published schedule. How payment standards are set