Skip to main content
Loading page

07507

ZIPSAFMR
Passaic County, NJ
Loading Investment Score

ZIP Investment Score

-- 

095130300
BRFMR
Eff. Rent
0 BR$1,620$1,780
1 BR$1,810$1,990
2 BR$2,080$2,290
3 BR$2,530$2,780
4 BR$3,190$3,510
5 BR$3,668Not available
6 BR$4,219Not available
7 BR$4,852Not available
8 BR$5,579Not available

Purchase Price Calculator

Maximum purchase price
$278,377

Cost breakdown

+Likely effective rent$2,290
HUD FMR$2,080
Market rent$2,870
Est. payment standard (110%)Used$2,290
-Principal and interest-$1,408
Loan amount$222,701
Down payment$55,675
Rate6.50%
Term30 years
-Operating costs-$682
Property taxes-$278
Insurance-$175
Utilities$0
HOA$0
Management-$229
=Target cash flow+$200
Calculation mode

Hold period projections

Annual appreciation rate
3-year hold
+$36,583(65.7% ROI)
Projected value
$299,781
Return breakdown
Property appreciation+$21,405
Loan principal paid down+$7,979
Rental cash flow+$7,200
5-year hold
+$62,809(112.8% ROI)
Projected value
$314,958
Return breakdown
Property appreciation+$36,581
Loan principal paid down+$14,228
Rental cash flow+$12,000
10-year hold
+$135,873(244.0% ROI)
Projected value
$356,346
Return breakdown
Property appreciation+$77,969
Loan principal paid down+$33,904
Rental cash flow+$24,000

Public Housing Authority

Loading Public Housing Authority

Rolodex

Loading Rolodex

Market Alignment

Studio
0.58
1 BR
0.78
2 BR
0.72
3 BR
0.76
4 BR
0.84
0.701.001.30aligned range
Historical
FY 2023-2027
FMR
FY2027
Market rent
last ~365 days
Property value
--
Tax rate
--
Mortgage rate
--

ZIP 07507 fair market rent, FY 2027

For FY 2027, HUD's Small Area Fair Market Rent for a two-bedroom unit in ZIP 07507 (Hawthorne, NJ) is $2,080 a month. That is down 1.4% from $2,110 in FY 2026. Hawthorne is in the Bergen-Passaic, NJ HUD Metro FMR Area, where HUD requires housing authorities to set voucher payment standards by ZIP code using Small Area FMRs. Among 43 ZIP codes in Passaic County, 07507 is tied for the 27th-highest two-bedroom rent (county range $1,610–$3,190). The median county two-bedroom FMR in New Jersey is $2,233, so ZIP 07507 is 7% below it.

FY 2027 rent by bedroom

FY 2027 fair market rent by bedroom for 07507
BedroomsFY 2027Change90–110% range
Studio$1,620+0.6%$1,458–$1,782
1BR$1,810−1.6%$1,629–$1,991
2BR$2,080−1.4%$1,872–$2,288
3BR$2,530−1.6%$2,277–$2,783
4BR$3,190−2.7%$2,871–$3,509

Fair market rent history, FY 2023–2027

Fair market rent by fiscal year for 07507
Fiscal yearStudio1BR2BR3BR4BR
FY 2027$1,620$1,810$2,080$2,530$3,190
FY 2026$1,610$1,840$2,110$2,570$3,280
FY 2025$1,420$1,650$1,890$2,330$2,940
FY 2024$1,290$1,510$1,740$2,150$2,710
FY 2023$1,220$1,460$1,690$2,100$2,640

Two-bedroom rent in nearby Passaic County ZIP codes

FY 2027 two-bedroom Small Area FMR by ZIP code
ZIP code2 bedroomvs. 07507
07501$1,970−5.3%
07502$1,990−4.3%
07503$2,100+1.0%
07504$1,910−8.2%
07505$1,610−22.6%
07506$2,310+11.1%
07507Current$2,080—
07508$2,240+7.7%
07509$2,0800.0%
07511$2,0800.0%
07512$2,310+11.1%
07513$2,100+1.0%

Questions about ZIP 07507 rents

How much will Section 8 pay for a two-bedroom in ZIP 07507?

Housing authorities set voucher payment standards, normally between 90% and 110% of the FMR. With a two-bedroom FMR of $2,080, that basic range is $1,872 to $2,288 a month. The voucher pays the lower of the payment standard or the gross rent, minus the tenant's share, which is usually about 30% of adjusted monthly income. Confirm the local housing authority's current schedule before underwriting.

Which HUD fair market rent area is ZIP 07507 in?

ZIP 07507 is in the Bergen-Passaic, NJ HUD Metro FMR Area. HUD requires Small Area FMRs in this area, so payment standards are set by ZIP code.

How much did fair market rent change in ZIP 07507 for FY 2027?

The two-bedroom FMR fell 1.4%, from $2,110 in FY 2026 to $2,080 in FY 2027. Since FY 2023 it has risen 23.1%.

When do FY 2027 fair market rents take effect?

HUD's FY 2027 fair market rents took effect on October 1, 2026. When FMRs change, housing authorities generally have up to three months to bring payment standards back within 90% to 110% of the new FMR.

Source: HUD FY 2027 Small Area Fair Market Rents and area FMRs. Payment-standard ranges are 90% to 110% of FMR, HUD's basic range, not a housing authority's published schedule. How payment standards are set