07504
ZIPFMR
Passaic County, NJ
BRFMR
Eff. Rent
0 BR$1,778$1,960
1 BR$2,024$1,730
2 BR$2,324$2,260
3 BR$2,835$2,950
4 BR$3,618$3,450
5 BR$4,161
6 BR$4,785
7 BR$5,503
8 BR$6,328

Purchase Price Calculator

Maximum purchase price
$273,919

Cost breakdown

+Likely effective rent$2,260
HUD FMR$2,324
Market rentUsed$2,260
Est. payment standard (98%)$2,280
Market rent is below the inferred standard ($2,280, 98% of FMR).
-Principal and interest-$1,385
Loan amount$219,135
Down payment$54,784
Rate6.50%
Term30 years
-Operating costs-$675
Property taxes-$274
Insurance-$175
Utilities$0
HOA$0
Management-$226
=Target cash flow+$200
Calculation mode

Hold period projections

Annual appreciation rate
3-year hold
+$36,113(65.9% ROI)
Projected value
$294,980
Current value$273,919
Return breakdown
Property appreciation+$21,062
Loan principal paid down+$7,851
Rental cash flow+$7,200
5-year hold
+$61,996(113.2% ROI)
Projected value
$309,914
Current value$273,919
Return breakdown
Property appreciation+$35,995
Loan principal paid down+$14,001
Rental cash flow+$12,000
10-year hold
+$134,081(244.7% ROI)
Projected value
$350,639
Current value$273,919
Return breakdown
Property appreciation+$76,720
Loan principal paid down+$33,361
Rental cash flow+$24,000

Upgrade to access AI-powered research tools

Upgrade

Rolodex

Upgrade to access AI-powered research tools

Upgrade

Market Alignment

FMR / market rent by bedroom; grey wings show the 90-110% payment-standard spread.

Studio
Studio
0.76ratio
FMR$1,778
Market$2,350
vs market-$572

FMR is below market; voucher rent may lag private rents.

90% standard$1,600 / 0.68 ratio110% standard$1,956 / 0.83 ratio
0.76
1 BR
1 BR
1.17ratio
FMR$2,024
Market$1,730
vs market+$294

FMR is above market; underwrite to market rent.

90% standard$1,822 / 1.05 ratio110% standard$2,226 / 1.29 ratio
1.17
2 BR
2 BR
1.03ratio
FMR$2,324
Market$2,260
vs market+$64

FMR is near market; voucher and private rents are aligned.

90% standard$2,092 / 0.93 ratio110% standard$2,556 / 1.13 ratio
1.03
3 BR
3 BR
0.94ratio
FMR$2,835
Market$3,010
vs market-$175

FMR is near market; voucher and private rents are aligned.

90% standard$2,552 / 0.85 ratio110% standard$3,119 / 1.04 ratio
0.94
4 BR
4 BR
1.05ratio
FMR$3,618
Market$3,450
vs market+$168

FMR is near market; voucher and private rents are aligned.

90% standard$3,256 / 0.94 ratio110% standard$3,980 / 1.15 ratio
1.05
0.700.800.901.001.101.201.30aligned range

Voucher alignment varies significantly by bedroom size in this area.

Historical
FY 2022-2026

Data freshness

FMR
FY2026
Market rent
last ~365 days
About this result(HUD FMR/SAFMR details)

This page shows HUD Fair Market Rent data for 07504 (NJ) for FY 2026. Fair Market Rent (FMR) is a HUD benchmark used to determine payment standards for programs like the Housing Choice Voucher (Section 8) program.

Values are shown for 0–4 bedroom units. In some metro areas HUD publishes Small Area FMR (SAFMR) at the ZIP-code level; otherwise the county/metropolitan-area FMR applies. This result is labeled FMR based on HUD's designation for the area and the available data.

Tip: use these numbers as a starting point and confirm local program rules (payment standards may differ from HUD's published FMR). If you're comparing neighborhoods, SAFMR ZIP ranges can highlight variation within the same county.

07504 fair market rent and Section 8 rent limits

The FY 2026 HUD Fair Market Rent (FMR) page for 07504 shows monthly rent limits by bedroom size for Housing Choice Voucher and Section 8 comparisons. The 2 bedroom fair market rent is $2,324 and the 4 bedroom fair market rent is $3,618.

Use this page for searches like 07504 FMR, 07504 fair market rent, and 07504 Section 8 payment standards. Local housing authorities can set payment standards above or below published HUD FMR, so confirm program rules before underwriting a property.

FY 2026 Fair Market Rent by bedroom size for 07504
Bedroom sizeHUD FMR
Studio$1,778
1 bedroom$2,024
2 bedroom$2,324
3 bedroom$2,835
4 bedroom$3,618