Skip to main content
Loading page
Otsego County/Schuyler Lake/13457

13457

ZIPSAFMR
Otsego County, NY
Zillow

ZIP Investment Score

81Below average

095130300
BRFMR
Eff. Rent
0 BR$810$810
1 BR$900$900
2 BR$1,160$1,160
3 BR$1,380$1,380
4 BR$1,550$1,550
5 BR$1,782Not available
6 BR$2,050Not available
7 BR$2,357Not available
8 BR$2,711Not available

Purchase Price Calculator

Maximum purchase price
$110,459

Cost breakdown

+Likely effective rent$1,160
HUD FMRUsed$1,160
Market rentN/A
Est. payment standardN/A
-Principal and interest-$559
Loan amount$88,367
Down payment$22,092
Rate6.50%
Term30 years
-Operating costs-$401
Property taxes-$110
Insurance-$175
Utilities$0
HOA$0
Management-$116
=Target cash flow+$200
Calculation mode

Hold period projections

Annual appreciation rate
3-year hold
+$18,859(85.4% ROI)
Projected value
$118,952
Return breakdown
Property appreciation+$8,493
Loan principal paid down+$3,166
Rental cash flow+$7,200
5-year hold
+$32,161(145.6% ROI)
Projected value
$124,974
Return breakdown
Property appreciation+$14,515
Loan principal paid down+$5,646
Rental cash flow+$12,000
10-year hold
+$68,391(309.6% ROI)
Projected value
$141,397
Return breakdown
Property appreciation+$30,938
Loan principal paid down+$13,453
Rental cash flow+$24,000

Public Housing Authority

Loading Public Housing Authority

Rolodex

Loading Rolodex

Market Alignment

Not enough rental comps in this area to determine how FMR aligns with current market rates.

Historical
FY 2023-2027
FMR
FY2027
Property value
--
Tax rate
--
Mortgage rate
--

ZIP 13457 fair market rent, FY 2027

For FY 2027, HUD's Small Area Fair Market Rent for a two-bedroom unit in ZIP 13457 (Schuyler Lake, NY) is $1,160 a month. That is up 4.5% from $1,110 in FY 2026. Schuyler Lake is in the Otsego County, NY non-metropolitan FMR area. HUD also publishes the ZIP-level Small Area FMRs shown here, but unless the local housing authority has adopted them, vouchers are based on the county-wide two-bedroom FMR of $1,235. Among 48 ZIP codes in Otsego County, 13457 has the 29th-highest two-bedroom rent (county range $1,110–$1,550). The median county two-bedroom FMR in New York is $1,385, so ZIP 13457 is 16% below it.

FY 2027 rent by bedroom

FY 2027 fair market rent by bedroom for 13457
BedroomsFY 2027Change90–110% range
Studio$810+3.8%$729–$891
1BR$900+2.3%$810–$990
2BR$1,160+4.5%$1,044–$1,276
3BR$1,380+3.8%$1,242–$1,518
4BR$1,550+4.7%$1,395–$1,705

Fair market rent history, FY 2023–2027

Fair market rent by fiscal year for 13457
Fiscal yearStudio1BR2BR3BR4BR
FY 2027$810$900$1,160$1,380$1,550
FY 2026$780$880$1,110$1,330$1,480
FY 2025$740$860$1,070$1,290$1,430
FY 2024area FMR$719$879$1,061$1,304$1,413
FY 2023area FMR$720$827$990$1,254$1,381

Marked years use a different HUD benchmark than FY 2027, so they are not a like-for-like change.

Two-bedroom rent in nearby Otsego County ZIP codes

FY 2027 two-bedroom Small Area FMR by ZIP code
ZIP code2 bedroomvs. 13457
13411$1,110−4.3%
13415$1,110−4.3%
13439$1,110−4.3%
13450$1,270+9.5%
13457Current$1,160—
13459$1,540+32.8%
13468$1,240+6.9%
13475$1,110−4.3%
13482$1,270+9.5%
13485$1,260+8.6%
13488$1,150−0.9%
13491$1,260+8.6%

Questions about ZIP 13457 rents

How much will Section 8 pay for a two-bedroom in ZIP 13457?

Housing authorities set voucher payment standards, normally between 90% and 110% of the FMR. With the county-wide two-bedroom FMR of $1,235, which applies unless the housing authority uses Small Area FMRs, that basic range is $1,112 to $1,359 a month; under the ZIP-level Small Area FMR of $1,160 it would be $1,044 to $1,276. The voucher pays the lower of the payment standard or the gross rent, minus the tenant's share, which is usually about 30% of adjusted monthly income. Confirm the local housing authority's current schedule before underwriting.

Which HUD fair market rent area is ZIP 13457 in?

ZIP 13457 is in the Otsego County, NY non-metropolitan FMR area. Small Area FMRs are optional here; the county-wide two-bedroom FMR is $1,235.

How much did fair market rent change in ZIP 13457 for FY 2027?

The two-bedroom FMR rose 4.5%, from $1,110 in FY 2026 to $1,160 in FY 2027. Since FY 2025 it has risen 8.4%.

When do FY 2027 fair market rents take effect?

HUD's FY 2027 fair market rents took effect on October 1, 2026. When FMRs change, housing authorities generally have up to three months to bring payment standards back within 90% to 110% of the new FMR.

Source: HUD FY 2027 Small Area Fair Market Rents and area FMRs. Payment-standard ranges are 90% to 110% of FMR, HUD's basic range, not a housing authority's published schedule. How payment standards are set

County fair market rentSchuyler Lake, NY fair market rentNY statewide rentsWhat is SAFMR?Data sources