Skip to main content
Loading page
Wyoming County/East Bethany/14054

14054

ZIPSAFMR
Wyoming County, NY
Zillow

ZIP Investment Score

55Below average

095130300
BRFMR
Eff. Rent
0 BR$760$760
1 BR$860$860
2 BR$1,060$1,060
3 BR$1,260$1,260
4 BR$1,450$1,450
5 BR$1,667Not available
6 BR$1,918Not available
7 BR$2,205Not available
8 BR$2,536Not available

Purchase Price Calculator

Maximum purchase price
$95,599

Cost breakdown

+Likely effective rent$1,060
HUD FMRUsed$1,060
Market rentN/A
Est. payment standardN/A
-Principal and interest-$483
Loan amount$76,479
Down payment$19,120
Rate6.50%
Term30 years
-Operating costs-$377
Property taxes-$96
Insurance-$175
Utilities$0
HOA$0
Management-$106
=Target cash flow+$200
Calculation mode

Hold period projections

Annual appreciation rate
3-year hold
+$17,291(90.4% ROI)
Projected value
$102,950
Return breakdown
Property appreciation+$7,351
Loan principal paid down+$2,740
Rental cash flow+$7,200
5-year hold
+$29,449(154.0% ROI)
Projected value
$108,162
Return breakdown
Property appreciation+$12,563
Loan principal paid down+$4,886
Rental cash flow+$12,000
10-year hold
+$62,419(326.5% ROI)
Projected value
$122,375
Return breakdown
Property appreciation+$26,776
Loan principal paid down+$11,643
Rental cash flow+$24,000

Public Housing Authority

Loading Public Housing Authority

Rolodex

Loading Rolodex

Market Alignment

Not enough rental comps in this area to determine how FMR aligns with current market rates.

Historical
FY 2023-2027
FMR
FY2027
Property value
--
Tax rate
--
Mortgage rate
--

ZIP 14054 fair market rent, FY 2027

For FY 2027, HUD's Small Area Fair Market Rent for a two-bedroom unit in ZIP 14054 (East Bethany, NY) is $1,060 a month. That is unchanged from FY 2026. East Bethany is in the Wyoming County, NY non-metropolitan FMR area. HUD also publishes the ZIP-level Small Area FMRs shown here, but unless the local housing authority has adopted them, vouchers are based on the county-wide two-bedroom FMR of $1,014. Among 29 ZIP codes in Wyoming County, 14054 is tied for the 14th-highest two-bedroom rent (county range $1,010–$1,420). The median county two-bedroom FMR in New York is $1,385, so ZIP 14054 is 23% below it.

FY 2027 rent by bedroom

FY 2027 fair market rent by bedroom for 14054
BedroomsFY 2027Change90–110% range
Studio$760+4.1%$684–$836
1BR$8600.0%$774–$946
2BR$1,0600.0%$954–$1,166
3BR$1,260−0.8%$1,134–$1,386
4BR$1,450+3.6%$1,305–$1,595

Fair market rent history, FY 2023–2027

Fair market rent by fiscal year for 14054
Fiscal yearStudio1BR2BR3BR4BR
FY 2027$760$860$1,060$1,260$1,450
FY 2026$730$860$1,060$1,270$1,400
FY 2025$660$780$950$1,150$1,260
FY 2024area FMR$724$728$905$1,220$1,345
FY 2023area FMR$623$628$826$1,096$1,178

Marked years use a different HUD benchmark than FY 2027, so they are not a like-for-like change.

Two-bedroom rent in nearby Wyoming County ZIP codes

FY 2027 two-bedroom Small Area FMR by ZIP code
ZIP code2 bedroomvs. 14054
14011$1,0600.0%
14024$1,010−4.7%
14030$1,030−2.8%
14037$1,190+12.3%
14039$1,030−2.8%
14040$1,110+4.7%
14042$1,100+3.8%
14052$1,370+29.2%
14054Current$1,060—
14066$1,010−4.7%
14082$1,080+1.9%
14083$1,050−0.9%

Questions about ZIP 14054 rents

How much will Section 8 pay for a two-bedroom in ZIP 14054?

Housing authorities set voucher payment standards, normally between 90% and 110% of the FMR. With the county-wide two-bedroom FMR of $1,014, which applies unless the housing authority uses Small Area FMRs, that basic range is $913 to $1,115 a month; under the ZIP-level Small Area FMR of $1,060 it would be $954 to $1,166. The voucher pays the lower of the payment standard or the gross rent, minus the tenant's share, which is usually about 30% of adjusted monthly income. Confirm the local housing authority's current schedule before underwriting.

Which HUD fair market rent area is ZIP 14054 in?

ZIP 14054 is in the Wyoming County, NY non-metropolitan FMR area. Small Area FMRs are optional here; the county-wide two-bedroom FMR is $1,014.

How much did fair market rent change in ZIP 14054 for FY 2027?

The two-bedroom FMR was unchanged at $1,060 in FY 2027. Since FY 2025 it has risen 11.6%.

When do FY 2027 fair market rents take effect?

HUD's FY 2027 fair market rents took effect on October 1, 2026. When FMRs change, housing authorities generally have up to three months to bring payment standards back within 90% to 110% of the new FMR.

Source: HUD FY 2027 Small Area Fair Market Rents and area FMRs. Payment-standard ranges are 90% to 110% of FMR, HUD's basic range, not a housing authority's published schedule. How payment standards are set

County fair market rentEast Bethany, NY fair market rentNY statewide rentsWhat is SAFMR?Data sources