Skip to main content
Loading page

14302

ZIPSAFMR
Niagara County, NY
Loading Investment Score

ZIP Investment Score

-- 

095130300
BRFMR
Eff. Rent
0 BR$890$980
1 BR$910$1,000
2 BR$1,080$1,190
3 BR$1,310$1,440
4 BR$1,500$1,650
5 BR$1,725Not available
6 BR$1,984Not available
7 BR$2,281Not available
8 BR$2,624Not available

Purchase Price Calculator

Maximum purchase price
$114,917

Cost breakdown

+Likely effective rent$1,190
HUD FMR$1,080
Market rent$1,480
Est. payment standard (110%)Used$1,190
-Principal and interest-$581
Loan amount$91,934
Down payment$22,983
Rate6.50%
Term30 years
-Operating costs-$409
Property taxes-$115
Insurance-$175
Utilities$0
HOA$0
Management-$119
=Target cash flow+$200
Calculation mode

Hold period projections

Annual appreciation rate
3-year hold
+$19,330(84.1% ROI)
Projected value
$123,753
Return breakdown
Property appreciation+$8,836
Loan principal paid down+$3,294
Rental cash flow+$7,200
5-year hold
+$32,975(143.5% ROI)
Projected value
$130,018
Return breakdown
Property appreciation+$15,101
Loan principal paid down+$5,874
Rental cash flow+$12,000
10-year hold
+$70,182(305.4% ROI)
Projected value
$147,103
Return breakdown
Property appreciation+$32,186
Loan principal paid down+$13,996
Rental cash flow+$24,000

Public Housing Authority

Loading Public Housing Authority

Rolodex

Loading Rolodex

Market Alignment

Studio
0.76
1 BR
0.84
2 BR
0.73
3 BR
0.77
4 BR
0.74
0.701.001.30aligned range
Historical
FY 2023-2027
FMR
FY2027
Market rent
last ~365 days
Property value
--
Tax rate
--
Mortgage rate
--

ZIP 14302 fair market rent, FY 2027

For FY 2027, HUD's Small Area Fair Market Rent for a two-bedroom unit in ZIP 14302 (Niagara Falls, NY) is $1,080 a month. That is up 0.9% from $1,070 in FY 2026. Niagara Falls is in the Buffalo-Cheektowaga, NY MSA, where HUD requires housing authorities to set voucher payment standards by ZIP code using Small Area FMRs. Among 27 ZIP codes in Niagara County, 14302 is tied for the 25th-highest two-bedroom rent (county range $1,010–$2,130). The median county two-bedroom FMR in New York is $1,385, so ZIP 14302 is 22% below it.

FY 2027 rent by bedroom

FY 2027 fair market rent by bedroom for 14302
BedroomsFY 2027Change90–110% range
Studio$890+1.1%$801–$979
1BR$9100.0%$819–$1,001
2BR$1,080+0.9%$972–$1,188
3BR$1,3100.0%$1,179–$1,441
4BR$1,500+0.7%$1,350–$1,650

Fair market rent history, FY 2023–2027

Fair market rent by fiscal year for 14302
Fiscal yearStudio1BR2BR3BR4BR
FY 2027$890$910$1,080$1,310$1,500
FY 2026$880$910$1,070$1,310$1,490
FY 2025$860$900$1,050$1,290$1,450
FY 2024$790$830$970$1,190$1,340
FY 2023$720$760$890$1,090$1,220

Two-bedroom rent in nearby Niagara County ZIP codes

FY 2027 two-bedroom Small Area FMR by ZIP code
ZIP code2 bedroomvs. 14302
14120$1,340+24.1%
14126$1,240+14.8%
14131$1,180+9.3%
14132$1,280+18.5%
14144$1,240+14.8%
14172$1,360+25.9%
14174$1,520+40.7%
14301$1,0800.0%
14302Current$1,080—
14303$1,170+8.3%
14304$1,270+17.6%
14305$1,330+23.1%

Questions about ZIP 14302 rents

How much will Section 8 pay for a two-bedroom in ZIP 14302?

Housing authorities set voucher payment standards, normally between 90% and 110% of the FMR. With a two-bedroom FMR of $1,080, that basic range is $972 to $1,188 a month. The voucher pays the lower of the payment standard or the gross rent, minus the tenant's share, which is usually about 30% of adjusted monthly income. Confirm the local housing authority's current schedule before underwriting.

Which HUD fair market rent area is ZIP 14302 in?

ZIP 14302 is in the Buffalo-Cheektowaga, NY MSA. HUD requires Small Area FMRs in this area, so payment standards are set by ZIP code.

How much did fair market rent change in ZIP 14302 for FY 2027?

The two-bedroom FMR rose 0.9%, from $1,070 in FY 2026 to $1,080 in FY 2027. Since FY 2023 it has risen 21.3%.

When do FY 2027 fair market rents take effect?

HUD's FY 2027 fair market rents took effect on October 1, 2026. When FMRs change, housing authorities generally have up to three months to bring payment standards back within 90% to 110% of the new FMR.

Source: HUD FY 2027 Small Area Fair Market Rents and area FMRs. Payment-standard ranges are 90% to 110% of FMR, HUD's basic range, not a housing authority's published schedule. How payment standards are set