Skip to main content
Loading page

14854

ZIPSAFMR
Tompkins County, NY
Loading Investment Score

ZIP Investment Score

-- 

095130300
BRFMR
Eff. Rent
0 BR$1,150$1,150
1 BR$1,350$1,350
2 BR$1,650$1,650
3 BR$1,990$1,990
4 BR$2,460$2,460
5 BR$2,829Not available
6 BR$3,253Not available
7 BR$3,741Not available
8 BR$4,303Not available

Purchase Price Calculator

Maximum purchase price
$183,273

Cost breakdown

+Likely effective rent$1,650
HUD FMRUsed$1,650
Market rentN/A
Est. payment standardN/A
-Principal and interest-$927
Loan amount$146,618
Down payment$36,655
Rate6.50%
Term30 years
-Operating costs-$523
Property taxes-$183
Insurance-$175
Utilities$0
HOA$0
Management-$165
=Target cash flow+$200
Calculation mode

Hold period projections

Annual appreciation rate
3-year hold
+$26,545(72.4% ROI)
Projected value
$197,365
Return breakdown
Property appreciation+$14,092
Loan principal paid down+$5,253
Rental cash flow+$7,200
5-year hold
+$45,451(124.0% ROI)
Projected value
$207,356
Return breakdown
Property appreciation+$24,084
Loan principal paid down+$9,367
Rental cash flow+$12,000
10-year hold
+$97,653(266.4% ROI)
Projected value
$234,605
Return breakdown
Property appreciation+$51,332
Loan principal paid down+$22,321
Rental cash flow+$24,000

Public Housing Authority

Loading Public Housing Authority

Rolodex

Loading Rolodex

Market Alignment

Not enough rental comps in this area to determine how FMR aligns with current market rates.

Historical
FY 2023-2027
FMR
FY2027
Property value
--
Tax rate
--
Mortgage rate
--

ZIP 14854 fair market rent, FY 2027

For FY 2027, HUD's Small Area Fair Market Rent for a two-bedroom unit in ZIP 14854 (Jacksonville, NY) is $1,650 a month. That is unchanged from FY 2026. Jacksonville is in the Ithaca, NY MSA. HUD also publishes the ZIP-level Small Area FMRs shown here, but unless the local housing authority has adopted them, vouchers are based on the metro-wide two-bedroom FMR of $1,709. Among 21 ZIP codes in Tompkins County, 14854 has the 8th-highest two-bedroom rent (county range $1,580–$1,950). The median county two-bedroom FMR in New York is $1,385, so ZIP 14854 is 19% above it.

FY 2027 rent by bedroom

FY 2027 fair market rent by bedroom for 14854
BedroomsFY 2027Change90–110% range
Studio$1,150−3.4%$1,035–$1,265
1BR$1,350−0.7%$1,215–$1,485
2BR$1,6500.0%$1,485–$1,815
3BR$1,990−2.5%$1,791–$2,189
4BR$2,460+1.2%$2,214–$2,706

Fair market rent history, FY 2023–2027

Fair market rent by fiscal year for 14854
Fiscal yearStudio1BR2BR3BR4BR
FY 2027$1,150$1,350$1,650$1,990$2,460
FY 2026$1,190$1,360$1,650$2,040$2,430
FY 2025$1,210$1,350$1,590$1,960$2,230
FY 2024$1,210$1,320$1,530$1,890$2,050
FY 2023$1,100$1,180$1,380$1,750$1,850

Two-bedroom rent in nearby Tompkins County ZIP codes

FY 2027 two-bedroom Small Area FMR by ZIP code
ZIP code2 bedroomvs. 14854
13864$1,580−4.2%
14817$1,830+10.9%
14850$1,950+18.2%
14851$1,710+3.6%
14852$1,710+3.6%
14853$1,950+18.2%
14854Current$1,650—
14867$1,580−4.2%
14881$1,860+12.7%
14882$1,690+2.4%
14883$1,580−4.2%
14886$1,580−4.2%

Questions about ZIP 14854 rents

How much will Section 8 pay for a two-bedroom in ZIP 14854?

Housing authorities set voucher payment standards, normally between 90% and 110% of the FMR. With the metro-wide two-bedroom FMR of $1,709, which applies unless the housing authority uses Small Area FMRs, that basic range is $1,538 to $1,880 a month; under the ZIP-level Small Area FMR of $1,650 it would be $1,485 to $1,815. The voucher pays the lower of the payment standard or the gross rent, minus the tenant's share, which is usually about 30% of adjusted monthly income. Confirm the local housing authority's current schedule before underwriting.

Which HUD fair market rent area is ZIP 14854 in?

ZIP 14854 is in the Ithaca, NY MSA. Small Area FMRs are optional here; the metro-wide two-bedroom FMR is $1,709.

How much did fair market rent change in ZIP 14854 for FY 2027?

The two-bedroom FMR was unchanged at $1,650 in FY 2027. Since FY 2023 it has risen 19.6%.

When do FY 2027 fair market rents take effect?

HUD's FY 2027 fair market rents took effect on October 1, 2026. When FMRs change, housing authorities generally have up to three months to bring payment standards back within 90% to 110% of the new FMR.

Source: HUD FY 2027 Small Area Fair Market Rents and area FMRs. Payment-standard ranges are 90% to 110% of FMR, HUD's basic range, not a housing authority's published schedule. How payment standards are set