Skip to main content
Loading page
Worcester County/Eden/21822

21822

ZIPSAFMR
Worcester County, MD
Zillow

ZIP Investment Score

74Below average

095130300
BRFMR
Eff. Rent
0 BR$1,020$1,120
1 BR$1,030$1,130
2 BR$1,310$1,440
3 BR$1,720$1,860
4 BR$1,740$1,880
5 BR$2,001Not available
6 BR$2,301Not available
7 BR$2,646Not available
8 BR$3,043Not available

Purchase Price Calculator

Maximum purchase price
$152,067

Cost breakdown

+Likely effective rent$1,440
HUD FMR$1,310
Market rent$1,870
Est. payment standard (110%)Used$1,440
-Principal and interest-$769
Loan amount$121,654
Down payment$30,413
Rate6.50%
Term30 years
-Operating costs-$471
Property taxes-$152
Insurance-$175
Utilities$0
HOA$0
Management-$144
=Target cash flow+$200
Calculation mode

Hold period projections

Annual appreciation rate
3-year hold
+$23,251(76.5% ROI)
Projected value
$163,759
Return breakdown
Property appreciation+$11,693
Loan principal paid down+$4,359
Rental cash flow+$7,200
5-year hold
+$39,755(130.7% ROI)
Projected value
$172,050
Return breakdown
Property appreciation+$19,983
Loan principal paid down+$7,772
Rental cash flow+$12,000
10-year hold
+$85,112(279.9% ROI)
Projected value
$194,659
Return breakdown
Property appreciation+$42,592
Loan principal paid down+$18,520
Rental cash flow+$24,000

Public Housing Authority

Loading Public Housing Authority

Rolodex

Loading Rolodex

Market Alignment

Studio
0.60
1 BR
0.60
2 BR
0.70
3 BR
0.89
4 BR
0.89
0.701.001.30aligned range
Historical
FY 2023-2027
FMR
FY2027
Market rent
last ~365 days
Property value
--
Tax rate
--
Mortgage rate
--

ZIP 21822 fair market rent, FY 2027

For FY 2027, HUD's Small Area Fair Market Rent for a two-bedroom unit in ZIP 21822 (Eden, MD) is $1,310 a month. That is down 3.0% from $1,350 in FY 2026. Eden is in the Worcester County, MD non-metropolitan FMR area. HUD also publishes the ZIP-level Small Area FMRs shown here, but unless the local housing authority has adopted them, vouchers are based on the county-wide two-bedroom FMR of $1,184. Among 13 ZIP codes in Worcester County, 21822 has the 7th-highest two-bedroom rent (county range $1,080–$1,590). The median county two-bedroom FMR in Maryland is $1,875, so ZIP 21822 is 30% below it.

FY 2027 rent by bedroom

FY 2027 fair market rent by bedroom for 21822
BedroomsFY 2027Change90–110% range
Studio$1,0200.0%$918–$1,122
1BR$1,030−1.0%$927–$1,133
2BR$1,310−3.0%$1,179–$1,441
3BR$1,720−3.4%$1,548–$1,892
4BR$1,740−2.8%$1,566–$1,914

Fair market rent history, FY 2023–2027

Fair market rent by fiscal year for 21822
Fiscal yearStudio1BR2BR3BR4BR
FY 2027$1,020$1,030$1,310$1,720$1,740
FY 2026$1,020$1,040$1,350$1,780$1,790
FY 2025$1,070$1,080$1,410$1,850$1,890
FY 2024$780$780$1,030$1,360$1,500
FY 2023$710$710$940$1,260$1,440

Two-bedroom rent in nearby Worcester County ZIP codes

FY 2027 two-bedroom Small Area FMR by ZIP code
ZIP code2 bedroomvs. 21822
21804$1,510+15.3%
21811$1,430+9.2%
21813$1,460+11.5%
21822Current$1,310—
21829$1,080−17.6%
21841$1,590+21.4%
21842$1,240−5.3%
21843$1,180−9.9%
21851$1,080−17.6%
21862$1,430+9.2%
21863$1,080−17.6%
21864$1,080−17.6%

Questions about ZIP 21822 rents

How much will Section 8 pay for a two-bedroom in ZIP 21822?

Housing authorities set voucher payment standards, normally between 90% and 110% of the FMR. With the county-wide two-bedroom FMR of $1,184, which applies unless the housing authority uses Small Area FMRs, that basic range is $1,066 to $1,302 a month; under the ZIP-level Small Area FMR of $1,310 it would be $1,179 to $1,441. The voucher pays the lower of the payment standard or the gross rent, minus the tenant's share, which is usually about 30% of adjusted monthly income. Confirm the local housing authority's current schedule before underwriting.

Which HUD fair market rent area is ZIP 21822 in?

ZIP 21822 is in the Worcester County, MD non-metropolitan FMR area. Small Area FMRs are optional here; the county-wide two-bedroom FMR is $1,184.

How much did fair market rent change in ZIP 21822 for FY 2027?

The two-bedroom FMR fell 3.0%, from $1,350 in FY 2026 to $1,310 in FY 2027. Since FY 2023 it has risen 39.4%.

When do FY 2027 fair market rents take effect?

HUD's FY 2027 fair market rents took effect on October 1, 2026. When FMRs change, housing authorities generally have up to three months to bring payment standards back within 90% to 110% of the new FMR.

Source: HUD FY 2027 Small Area Fair Market Rents and area FMRs. Payment-standard ranges are 90% to 110% of FMR, HUD's basic range, not a housing authority's published schedule. How payment standards are set

County fair market rentEden, MD fair market rentMD statewide rentsWhat is SAFMR?Data sources