Skip to main content
Loading page

32577

ZIPSAFMR
Escambia County, FL

ZIP Investment Score

78Below average

095130300
BRFMR
Eff. Rent
0 BR$1,020$1,020
1 BR$1,200$1,200
2 BR$1,350$1,350
3 BR$1,770$1,770
4 BR$2,150$2,150
5 BR$2,473Not available
6 BR$2,843Not available
7 BR$3,270Not available
8 BR$3,760Not available

Purchase Price Calculator

Maximum purchase price
$138,693

Cost breakdown

+Likely effective rent$1,350
HUD FMRUsed$1,350
Market rentN/A
Est. payment standardN/A
-Principal and interest-$701
Loan amount$110,954
Down payment$27,739
Rate6.50%
Term30 years
-Operating costs-$449
Property taxes-$139
Insurance-$175
Utilities$0
HOA$0
Management-$135
=Target cash flow+$200
Calculation mode

Hold period projections

Annual appreciation rate
3-year hold
+$21,839(78.7% ROI)
Projected value
$149,357
Return breakdown
Property appreciation+$10,664
Loan principal paid down+$3,975
Rental cash flow+$7,200
5-year hold
+$37,314(134.5% ROI)
Projected value
$156,918
Return breakdown
Property appreciation+$18,225
Loan principal paid down+$7,089
Rental cash flow+$12,000
10-year hold
+$79,737(287.5% ROI)
Projected value
$177,539
Return breakdown
Property appreciation+$38,846
Loan principal paid down+$16,892
Rental cash flow+$24,000

Public Housing Authority

Loading Public Housing Authority

Rolodex

Loading Rolodex

Market Alignment

Not enough rental comps in this area to determine how FMR aligns with current market rates.

Historical
FY 2023-2027
FMR
FY2027
Property value
--
Tax rate
--
Mortgage rate
--

ZIP 32577 fair market rent, FY 2027

For FY 2027, HUD's Small Area Fair Market Rent for a two-bedroom unit in ZIP 32577 (Molino, FL) is $1,350 a month. That is down 6.9% from $1,450 in FY 2026. Molino is in the Pensacola-Ferry Pass-Brent, FL MSA. HUD also publishes the ZIP-level Small Area FMRs shown here, but unless the local housing authority has adopted them, vouchers are based on the metro-wide two-bedroom FMR of $1,548. Among 26 ZIP codes in Escambia County, 32577 has the 21st-highest two-bedroom rent (county range $1,330–$2,120). The median county two-bedroom FMR in Florida is $1,474, so ZIP 32577 is 8% below it.

FY 2027 rent by bedroom

FY 2027 fair market rent by bedroom for 32577
BedroomsFY 2027Change90–110% range
Studio$1,020−7.3%$918–$1,122
1BR$1,200−2.4%$1,080–$1,320
2BR$1,350−6.9%$1,215–$1,485
3BR$1,770−8.8%$1,593–$1,947
4BR$2,150−9.7%$1,935–$2,365

Fair market rent history, FY 2023–2027

Fair market rent by fiscal year for 32577
Fiscal yearStudio1BR2BR3BR4BR
FY 2027$1,020$1,200$1,350$1,770$2,150
FY 2026$1,100$1,230$1,450$1,940$2,380
FY 2025$1,090$1,210$1,420$1,890$2,340
FY 2024$1,000$1,050$1,220$1,660$2,060
FY 2023$760$790$920$1,290$1,560

Two-bedroom rent in nearby Escambia County ZIP codes

FY 2027 two-bedroom Small Area FMR by ZIP code
ZIP code2 bedroomvs. 32577
32522$1,510+11.9%
32523$1,510+11.9%
32524$1,510+11.9%
32526$1,580+17.0%
32533$1,330−1.5%
32534$1,580+17.0%
32535$1,330−1.5%
32560$1,510+11.9%
32561$1,870+38.5%
32568$1,330−1.5%
32577Current$1,350—
32591$1,510+11.9%

Questions about ZIP 32577 rents

How much will Section 8 pay for a two-bedroom in ZIP 32577?

Housing authorities set voucher payment standards, normally between 90% and 110% of the FMR. With the metro-wide two-bedroom FMR of $1,548, which applies unless the housing authority uses Small Area FMRs, that basic range is $1,393 to $1,703 a month; under the ZIP-level Small Area FMR of $1,350 it would be $1,215 to $1,485. The voucher pays the lower of the payment standard or the gross rent, minus the tenant's share, which is usually about 30% of adjusted monthly income. Confirm the local housing authority's current schedule before underwriting.

Which HUD fair market rent area is ZIP 32577 in?

ZIP 32577 is in the Pensacola-Ferry Pass-Brent, FL MSA. Small Area FMRs are optional here; the metro-wide two-bedroom FMR is $1,548.

How much did fair market rent change in ZIP 32577 for FY 2027?

The two-bedroom FMR fell 6.9%, from $1,450 in FY 2026 to $1,350 in FY 2027. Since FY 2023 it has risen 46.7%.

When do FY 2027 fair market rents take effect?

HUD's FY 2027 fair market rents took effect on October 1, 2026. When FMRs change, housing authorities generally have up to three months to bring payment standards back within 90% to 110% of the new FMR.

Source: HUD FY 2027 Small Area Fair Market Rents and area FMRs. Payment-standard ranges are 90% to 110% of FMR, HUD's basic range, not a housing authority's published schedule. How payment standards are set