Skip to main content
Loading page
Osceola County/Davenport/33897

33897

ZIPSAFMR
Osceola County, FL
Zillow

ZIP Investment Score

108Above average

095130300
BRFMR
Eff. Rent
0 BR$1,800$1,710
1 BR$1,910$1,700
2 BR$2,300$2,020
3 BR$3,150$2,150
4 BR$3,830$2,420
5 BR$4,405Not available
6 BR$5,065Not available
7 BR$5,825Not available
8 BR$6,699Not available

Purchase Price Calculator

Maximum purchase price
$238,255

Cost breakdown

+Likely effective rent$2,020
HUD FMR$2,300
Market rentUsed$2,020
Est. payment standard (92%)$2,120
-Principal and interest-$1,205
Loan amount$190,604
Down payment$47,651
Rate6.50%
Term30 years
-Operating costs-$615
Property taxes-$238
Insurance-$175
Utilities$0
HOA$0
Management-$202
=Target cash flow+$200
Calculation mode

Hold period projections

Annual appreciation rate
3-year hold
+$32,348(67.9% ROI)
Projected value
$256,574
Return breakdown
Property appreciation+$18,320
Loan principal paid down+$6,829
Rental cash flow+$7,200
5-year hold
+$55,486(116.4% ROI)
Projected value
$269,563
Return breakdown
Property appreciation+$31,309
Loan principal paid down+$12,178
Rental cash flow+$12,000
10-year hold
+$119,749(251.3% ROI)
Projected value
$304,986
Return breakdown
Property appreciation+$66,731
Loan principal paid down+$29,017
Rental cash flow+$24,000

Public Housing Authority

Loading Public Housing Authority

Rolodex

Loading Rolodex

Market Alignment

Studio
1.05
1 BR
1.12
2 BR
1.14
3 BR
1.47
4 BR
1.58
0.701.001.30aligned range
Historical
FY 2023-2027
FMR
FY2027
Market rent
last ~365 days
Property value
--
Tax rate
--
Mortgage rate
--

ZIP 33897 fair market rent, FY 2027

For FY 2027, HUD's Small Area Fair Market Rent for a two-bedroom unit in ZIP 33897 (Davenport, FL) is $2,300 a month. That is up 3.1% from $2,230 in FY 2026. Davenport is in the Orlando-Kissimmee-Sanford, FL MSA, where HUD requires housing authorities to set voucher payment standards by ZIP code using Small Area FMRs. Among 24 ZIP codes in Osceola County, 33897 has the 3rd-highest two-bedroom rent (county range $1,370–$2,490). The median county two-bedroom FMR in Florida is $1,474, so ZIP 33897 is 56% above it.

FY 2027 rent by bedroom

FY 2027 fair market rent by bedroom for 33897
BedroomsFY 2027Change90–110% range
Studio$1,800−1.6%$1,620–$1,980
1BR$1,910+3.8%$1,719–$2,101
2BR$2,300+3.1%$2,070–$2,530
3BR$3,150+4.7%$2,835–$3,465
4BR$3,830+2.4%$3,447–$4,213

Fair market rent history, FY 2023–2027

Fair market rent by fiscal year for 33897
Fiscal yearStudio1BR2BR3BR4BR
FY 2027$1,800$1,910$2,300$3,150$3,830
FY 2026$1,830$1,840$2,230$3,010$3,740
FY 2025$1,640$1,650$2,020$2,710$3,380
FY 2024$1,520$1,530$1,890$2,530$3,200
FY 2023$1,400$1,410$1,740$2,350$2,960

Two-bedroom rent in nearby Osceola County ZIP codes

FY 2027 two-bedroom Small Area FMR by ZIP code
ZIP code2 bedroomvs. 33897
33848$2,210−3.9%
33896$2,390+3.9%
33897Current$2,300—
34714$1,970−14.3%
34739$1,770−23.0%
34741$1,900−17.4%
34742$1,950−15.2%
34743$2,030−11.7%
34744$1,730−24.8%
34745$1,950−15.2%
34746$2,090−9.1%
34747$2,110−8.3%

Questions about ZIP 33897 rents

How much will Section 8 pay for a two-bedroom in ZIP 33897?

Housing authorities set voucher payment standards, normally between 90% and 110% of the FMR. With a two-bedroom FMR of $2,300, that basic range is $2,070 to $2,530 a month. The voucher pays the lower of the payment standard or the gross rent, minus the tenant's share, which is usually about 30% of adjusted monthly income. Confirm the local housing authority's current schedule before underwriting.

Which HUD fair market rent area is ZIP 33897 in?

ZIP 33897 is in the Orlando-Kissimmee-Sanford, FL MSA. HUD requires Small Area FMRs in this area, so payment standards are set by ZIP code.

How much did fair market rent change in ZIP 33897 for FY 2027?

The two-bedroom FMR rose 3.1%, from $2,230 in FY 2026 to $2,300 in FY 2027. Since FY 2023 it has risen 32.2%.

When do FY 2027 fair market rents take effect?

HUD's FY 2027 fair market rents took effect on October 1, 2026. When FMRs change, housing authorities generally have up to three months to bring payment standards back within 90% to 110% of the new FMR.

Source: HUD FY 2027 Small Area Fair Market Rents and area FMRs. Payment-standard ranges are 90% to 110% of FMR, HUD's basic range, not a housing authority's published schedule. How payment standards are set

County fair market rentDavenport, FL fair market rentFL statewide rentsWhat is SAFMR?Data sources