Skip to main content
Loading page

75053

ZIPSAFMR
Dallas County, TX
Loading Investment Score

ZIP Investment Score

-- 

095130300
BRFMR
Eff. Rent
0 BR$1,430$1,330
1 BR$1,470$1,470
2 BR$1,730$1,710
3 BR$2,210$2,140
4 BR$2,790$2,590
5 BR$3,208Not available
6 BR$3,690Not available
7 BR$4,243Not available
8 BR$4,880Not available

Purchase Price Calculator

Maximum purchase price
$192,189

Cost breakdown

+Likely effective rent$1,710
HUD FMR$1,730
Market rentUsed$1,710
Est. payment standard (99%)$1,720
-Principal and interest-$972
Loan amount$153,751
Down payment$38,438
Rate6.50%
Term30 years
-Operating costs-$538
Property taxes-$192
Insurance-$175
Utilities$0
HOA$0
Management-$171
=Target cash flow+$200
Calculation mode

Hold period projections

Annual appreciation rate
3-year hold
+$27,486(71.5% ROI)
Projected value
$206,966
Return breakdown
Property appreciation+$14,778
Loan principal paid down+$5,509
Rental cash flow+$7,200
5-year hold
+$47,078(122.5% ROI)
Projected value
$217,444
Return breakdown
Property appreciation+$25,255
Loan principal paid down+$9,823
Rental cash flow+$12,000
10-year hold
+$101,236(263.4% ROI)
Projected value
$246,018
Return breakdown
Property appreciation+$53,829
Loan principal paid down+$23,407
Rental cash flow+$24,000

Public Housing Authority

Loading Public Housing Authority

Rolodex

Loading Rolodex

Market Alignment

Studio
1.08
1 BR
1.00
2 BR
1.01
3 BR
1.03
4 BR
1.08
0.701.001.30aligned range
Historical
FY 2023-2027
FMR
FY2027
Market rent
last ~365 days
Property value
--
Tax rate
--
Mortgage rate
--

ZIP 75053 fair market rent, FY 2027

For FY 2027, HUD's Small Area Fair Market Rent for a two-bedroom unit in ZIP 75053 (Grand Prairie, TX) is $1,730 a month. That is down 3.9% from $1,800 in FY 2026. Grand Prairie is in the Dallas, TX HUD Metro FMR Area, where HUD requires housing authorities to set voucher payment standards by ZIP code using Small Area FMRs. Among 139 ZIP codes in Dallas County, 75053 has the 55th-highest two-bedroom rent (county range $1,130–$2,710). The median county two-bedroom FMR in Texas is $1,105, so ZIP 75053 is 57% above it.

FY 2027 rent by bedroom

FY 2027 fair market rent by bedroom for 75053
BedroomsFY 2027Change90–110% range
Studio$1,430−3.4%$1,287–$1,573
1BR$1,470−4.5%$1,323–$1,617
2BR$1,730−3.9%$1,557–$1,903
3BR$2,210−4.3%$1,989–$2,431
4BR$2,790−4.1%$2,511–$3,069

Fair market rent history, FY 2023–2027

Fair market rent by fiscal year for 75053
Fiscal yearStudio1BR2BR3BR4BR
FY 2027$1,430$1,470$1,730$2,210$2,790
FY 2026$1,480$1,540$1,800$2,310$2,910
FY 2025$1,430$1,510$1,770$2,260$2,850
FY 2024$1,330$1,420$1,660$2,120$2,690
FY 2023$1,170$1,250$1,480$1,900$2,430

Two-bedroom rent in nearby Dallas County ZIP codes

FY 2027 two-bedroom Small Area FMR by ZIP code
ZIP code2 bedroomvs. 75053
75045$1,720−0.6%
75046$1,720−0.6%
75047$1,720−0.6%
75048$2,100+21.4%
75049$1,720−0.6%
75050$1,790+3.5%
75051$1,430−17.3%
75052$2,040+17.9%
75053Current$1,730—
75054$2,360+36.4%
75060$1,610−6.9%
75061$1,590−8.1%

Questions about ZIP 75053 rents

How much will Section 8 pay for a two-bedroom in ZIP 75053?

Housing authorities set voucher payment standards, normally between 90% and 110% of the FMR. With a two-bedroom FMR of $1,730, that basic range is $1,557 to $1,903 a month. The voucher pays the lower of the payment standard or the gross rent, minus the tenant's share, which is usually about 30% of adjusted monthly income. Confirm the local housing authority's current schedule before underwriting.

Which HUD fair market rent area is ZIP 75053 in?

ZIP 75053 is in the Dallas, TX HUD Metro FMR Area. HUD requires Small Area FMRs in this area, so payment standards are set by ZIP code.

How much did fair market rent change in ZIP 75053 for FY 2027?

The two-bedroom FMR fell 3.9%, from $1,800 in FY 2026 to $1,730 in FY 2027. Since FY 2023 it has risen 16.9%.

When do FY 2027 fair market rents take effect?

HUD's FY 2027 fair market rents took effect on October 1, 2026. When FMRs change, housing authorities generally have up to three months to bring payment standards back within 90% to 110% of the new FMR.

Source: HUD FY 2027 Small Area Fair Market Rents and area FMRs. Payment-standard ranges are 90% to 110% of FMR, HUD's basic range, not a housing authority's published schedule. How payment standards are set