Skip to main content
Loading page
Hopkins County/Saltillo/75478

75478

ZIPSAFMR
Hopkins County, TX
Zillow

ZIP Investment Score

123Above average

095130300
BRFMR
Eff. Rent
0 BR$920$920
1 BR$930$930
2 BR$1,100$1,100
3 BR$1,470$1,470
4 BR$1,470$1,470
5 BR$1,690Not available
6 BR$1,944Not available
7 BR$2,236Not available
8 BR$2,571Not available

Purchase Price Calculator

Maximum purchase price
$101,543

Cost breakdown

+Likely effective rent$1,100
HUD FMRUsed$1,100
Market rentN/A
Est. payment standardN/A
-Principal and interest-$513
Loan amount$81,234
Down payment$20,309
Rate6.50%
Term30 years
-Operating costs-$387
Property taxes-$102
Insurance-$175
Utilities$0
HOA$0
Management-$110
=Target cash flow+$200
Calculation mode

Hold period projections

Annual appreciation rate
3-year hold
+$17,918(88.2% ROI)
Projected value
$109,351
Return breakdown
Property appreciation+$7,808
Loan principal paid down+$2,910
Rental cash flow+$7,200
5-year hold
+$30,534(150.3% ROI)
Projected value
$114,887
Return breakdown
Property appreciation+$13,344
Loan principal paid down+$5,190
Rental cash flow+$12,000
10-year hold
+$64,808(319.1% ROI)
Projected value
$129,984
Return breakdown
Property appreciation+$28,441
Loan principal paid down+$12,367
Rental cash flow+$24,000

Public Housing Authority

Loading Public Housing Authority

Rolodex

Loading Rolodex

Market Alignment

Not enough rental comps in this area to determine how FMR aligns with current market rates.

Historical
FY 2023-2027
FMR
FY2027
Property value
--
Tax rate
--
Mortgage rate
--

ZIP 75478 fair market rent, FY 2027

For FY 2027, HUD's Small Area Fair Market Rent for a two-bedroom unit in ZIP 75478 (Saltillo, TX) is $1,100 a month. That is up 6.8% from $1,030 in FY 2026. Saltillo is in the Hopkins County, TX non-metropolitan FMR area. HUD also publishes the ZIP-level Small Area FMRs shown here, but unless the local housing authority has adopted them, vouchers are based on the county-wide two-bedroom FMR of $1,205. Among 15 ZIP codes in Hopkins County, 75478 is tied for the 10th-highest two-bedroom rent (county range $1,010–$1,350).

FY 2027 rent by bedroom

FY 2027 fair market rent by bedroom for 75478
BedroomsFY 2027Change90–110% range
Studio$920+9.5%$828–$1,012
1BR$930+5.7%$837–$1,023
2BR$1,100+6.8%$990–$1,210
3BR$1,470+8.1%$1,323–$1,617
4BR$1,470+3.5%$1,323–$1,617

Fair market rent history, FY 2023–2027

Fair market rent by fiscal year for 75478
Fiscal yearStudio1BR2BR3BR4BR
FY 2027$920$930$1,100$1,470$1,470
FY 2026$840$880$1,030$1,360$1,420
FY 2025$760$810$1,000$1,330$1,480
FY 2024area FMR$718$869$1,059$1,469$1,475
FY 2023area FMR$612$732$916$1,302$1,370

Marked years use a different HUD benchmark than FY 2027, so they are not a like-for-like change.

Two-bedroom rent in nearby Hopkins County ZIP codes

FY 2027 two-bedroom Small Area FMR by ZIP code
ZIP code2 bedroomvs. 75478
75433$1,240+12.7%
75437$1,130+2.7%
75453$1,290+17.3%
75457$1,130+2.7%
75471$1,350+22.7%
75472$1,010−8.2%
75478Current$1,100—
75481$1,090−0.9%
75482$1,200+9.1%
75483$1,210+10.0%
75494$1,1000.0%
75497$1,190+8.2%

Questions about ZIP 75478 rents

How much will Section 8 pay for a two-bedroom in ZIP 75478?

Housing authorities set voucher payment standards, normally between 90% and 110% of the FMR. With the county-wide two-bedroom FMR of $1,205, which applies unless the housing authority uses Small Area FMRs, that basic range is $1,085 to $1,326 a month; under the ZIP-level Small Area FMR of $1,100 it would be $990 to $1,210. The voucher pays the lower of the payment standard or the gross rent, minus the tenant's share, which is usually about 30% of adjusted monthly income. Confirm the local housing authority's current schedule before underwriting.

Which HUD fair market rent area is ZIP 75478 in?

ZIP 75478 is in the Hopkins County, TX non-metropolitan FMR area. Small Area FMRs are optional here; the county-wide two-bedroom FMR is $1,205.

How much did fair market rent change in ZIP 75478 for FY 2027?

The two-bedroom FMR rose 6.8%, from $1,030 in FY 2026 to $1,100 in FY 2027. Since FY 2025 it has risen 10.0%.

When do FY 2027 fair market rents take effect?

HUD's FY 2027 fair market rents took effect on October 1, 2026. When FMRs change, housing authorities generally have up to three months to bring payment standards back within 90% to 110% of the new FMR.

Source: HUD FY 2027 Small Area Fair Market Rents and area FMRs. Payment-standard ranges are 90% to 110% of FMR, HUD's basic range, not a housing authority's published schedule. How payment standards are set

County fair market rentSaltillo, TX fair market rentTX statewide rentsWhat is SAFMR?Data sources