Skip to main content
Loading page

76127

ZIPSAFMR
Tarrant County, TX
Loading Investment Score

ZIP Investment Score

-- 

095130300
BRFMR
Eff. Rent
0 BR$1,800$1,150
1 BR$1,870$1,460
2 BR$2,180$1,620
3 BR$2,880$1,940
4 BR$3,560$2,340
5 BR$4,094Not available
6 BR$4,708Not available
7 BR$5,414Not available
8 BR$6,226Not available

Purchase Price Calculator

Maximum purchase price
$178,815

Cost breakdown

+Likely effective rent$1,620
HUD FMR$2,180
Market rentUsed$1,620
Est. payment standard (90%)$1,960
-Principal and interest-$904
Loan amount$143,052
Down payment$35,763
Rate6.50%
Term30 years
-Operating costs-$516
Property taxes-$179
Insurance-$175
Utilities$0
HOA$0
Management-$162
=Target cash flow+$200
Calculation mode

Hold period projections

Annual appreciation rate
3-year hold
+$26,074(72.9% ROI)
Projected value
$192,564
Return breakdown
Property appreciation+$13,749
Loan principal paid down+$5,125
Rental cash flow+$7,200
5-year hold
+$44,637(124.8% ROI)
Projected value
$202,313
Return breakdown
Property appreciation+$23,498
Loan principal paid down+$9,140
Rental cash flow+$12,000
10-year hold
+$95,861(268.0% ROI)
Projected value
$228,898
Return breakdown
Property appreciation+$50,083
Loan principal paid down+$21,778
Rental cash flow+$24,000

Public Housing Authority

Loading Public Housing Authority

Rolodex

Loading Rolodex

Market Alignment

Studio
1.57
1 BR
1.28
2 BR
1.35
3 BR
1.48
4 BR
1.52
0.701.001.30aligned range
Historical
FY 2023-2027
FMR
FY2027
Market rent
last ~365 days
Property value
--
Tax rate
--
Mortgage rate
--

ZIP 76127 fair market rent, FY 2027

For FY 2027, HUD's Small Area Fair Market Rent for a two-bedroom unit in ZIP 76127 (Naval Air Station Jrb, TX) is $2,180 a month. That is down 9.9% from $2,420 in FY 2026. Naval Air Station Jrb is in the Fort Worth-Arlington, TX HUD Metro FMR Area, where HUD requires housing authorities to set voucher payment standards by ZIP code using Small Area FMRs. Among 96 ZIP codes in Tarrant County, 76127 is tied for the 19th-highest two-bedroom rent (county range $1,230–$2,620). The median county two-bedroom FMR in Texas is $1,105, so ZIP 76127 is 97% above it.

FY 2027 rent by bedroom

FY 2027 fair market rent by bedroom for 76127
BedroomsFY 2027Change90–110% range
Studio$1,800−10.0%$1,620–$1,980
1BR$1,870−9.7%$1,683–$2,057
2BR$2,180−9.9%$1,962–$2,398
3BR$2,880−9.7%$2,592–$3,168
4BR$3,560−9.9%$3,204–$3,916

Fair market rent history, FY 2023–2027

Fair market rent by fiscal year for 76127
Fiscal yearStudio1BR2BR3BR4BR
FY 2027$1,800$1,870$2,180$2,880$3,560
FY 2026$2,000$2,070$2,420$3,190$3,950
FY 2025$2,040$2,180$2,540$3,360$4,100
FY 2024$1,900$2,080$2,430$3,220$3,930
FY 2023$1,650$1,850$2,180$2,880$3,570

Two-bedroom rent in nearby Tarrant County ZIP codes

FY 2027 two-bedroom Small Area FMR by ZIP code
ZIP code2 bedroomvs. 76127
76120$1,620−25.7%
76121$1,750−19.7%
76123$2,560+17.4%
76124$1,750−19.7%
76126$1,960−10.1%
76127Current$2,180—
76129$2,070−5.0%
76130$1,750−19.7%
76131$2,150−1.4%
76132$1,900−12.8%
76133$1,750−19.7%
76134$1,610−26.1%

Questions about ZIP 76127 rents

How much will Section 8 pay for a two-bedroom in ZIP 76127?

Housing authorities set voucher payment standards, normally between 90% and 110% of the FMR. With a two-bedroom FMR of $2,180, that basic range is $1,962 to $2,398 a month. The voucher pays the lower of the payment standard or the gross rent, minus the tenant's share, which is usually about 30% of adjusted monthly income. Confirm the local housing authority's current schedule before underwriting.

Which HUD fair market rent area is ZIP 76127 in?

ZIP 76127 is in the Fort Worth-Arlington, TX HUD Metro FMR Area. HUD requires Small Area FMRs in this area, so payment standards are set by ZIP code.

How much did fair market rent change in ZIP 76127 for FY 2027?

The two-bedroom FMR fell 9.9%, from $2,420 in FY 2026 to $2,180 in FY 2027. Since FY 2023 it has risen 0.0%.

When do FY 2027 fair market rents take effect?

HUD's FY 2027 fair market rents took effect on October 1, 2026. When FMRs change, housing authorities generally have up to three months to bring payment standards back within 90% to 110% of the new FMR.

Source: HUD FY 2027 Small Area Fair Market Rents and area FMRs. Payment-standard ranges are 90% to 110% of FMR, HUD's basic range, not a housing authority's published schedule. How payment standards are set