Lakeview Property Management
4.8Lakeview County
Residential management, leasing, and owner services for local rental properties.
216-555-0187lakeviewpm.com
Purchase Price Calculator
Maximum purchase price
$178,815
Cost breakdown
+Likely effective rent$1,620
HUD FMR$1,710
Market rentUsed$1,620
Est. payment standard (97%)$1,650
Market rent is below the inferred standard ($1,650, 97% of FMR).
-Principal and interest-$904
Loan amount$143,052
Down payment$35,763
Rate6.50%
Term30 years
-Operating costs-$516
Property taxes-$179
Insurance-$175
Utilities$0
HOA$0
Management-$162
=Target cash flow+$200
Calculation mode
Hold period projections
Annual appreciation rate
3-year hold
+$26,074(72.9% ROI)
Projected value
$192,564
Current value$178,815
Return breakdown
Property appreciation+$13,749
Loan principal paid down+$5,125
Rental cash flow+$7,200
5-year hold
+$44,637(124.8% ROI)
Projected value
$202,313
Current value$178,815
Return breakdown
Property appreciation+$23,498
Loan principal paid down+$9,140
Rental cash flow+$12,000
10-year hold
+$95,861(268.0% ROI)
Projected value
$228,898
Current value$178,815
Return breakdown
Property appreciation+$50,083
Loan principal paid down+$21,778
Rental cash flow+$24,000
Rolodex
Upgrade to access AI-powered research tools
UpgradeMarket Alignment
FMR / market rent by bedroom; grey wings show the 90-110% payment-standard spread.
Studio1.41
Studio
1.41ratio
FMR$1,420
Market$1,010
vs market+$410
FMR is above market; underwrite to market rent.
90% standard$1,278 / 1.27 ratio110% standard$1,562 / 1.55 ratio
1 BR1.35
1 BR
1.35ratio
FMR$1,460
Market$1,080
vs market+$380
FMR is above market; underwrite to market rent.
90% standard$1,314 / 1.22 ratio110% standard$1,606 / 1.49 ratio
2 BR1.06
2 BR
1.06ratio
FMR$1,710
Market$1,620
vs market+$90
FMR is near market; voucher and private rents are aligned.
90% standard$1,539 / 0.95 ratio110% standard$1,881 / 1.16 ratio
3 BR1.16
3 BR
1.16ratio
FMR$2,260
Market$1,950
vs market+$310
FMR is above market; underwrite to market rent.
90% standard$2,034 / 1.04 ratio110% standard$2,486 / 1.27 ratio
4 BR1.21
4 BR
1.21ratio
FMR$2,790
Market$2,310
vs market+$480
FMR is above market; underwrite to market rent.
90% standard$2,511 / 1.09 ratio110% standard$3,069 / 1.33 ratio
0.700.800.901.001.101.201.30aligned range
HUD benchmarks exceed market rents for larger unit sizes.
Historical
FY 2022-2026
Data freshness
- FMR
- FY2026
- Market rent
- last ~365 days
About this result(HUD FMR/SAFMR details)
This page shows HUD Fair Market Rent data for 76133 (TX) for FY 2026. Fair Market Rent (FMR) is a HUD benchmark used to determine payment standards for programs like the Housing Choice Voucher (Section 8) program.
Values are shown for 0–4 bedroom units. In some metro areas HUD publishes Small Area FMR (SAFMR) at the ZIP-code level; otherwise the county/metropolitan-area FMR applies. This result is labeled SAFMR based on HUD's designation for the area and the available data.
Tip: use these numbers as a starting point and confirm local program rules (payment standards may differ from HUD's published FMR). If you're comparing neighborhoods, SAFMR ZIP ranges can highlight variation within the same county.
76133 fair market rent and Section 8 rent limits
The FY 2026 HUD Small Area Fair Market Rent (SAFMR) page for 76133 shows monthly rent limits by bedroom size for Housing Choice Voucher and Section 8 comparisons. The 2 bedroom fair market rent is $1,710 and the 4 bedroom fair market rent is $2,790.
Use this page for searches like 76133 FMR, 76133 fair market rent, and 76133 Section 8 payment standards. Local housing authorities can set payment standards above or below published HUD FMR, so confirm program rules before underwriting a property.
| Bedroom size | HUD FMR |
|---|---|
| Studio | $1,420 |
| 1 bedroom | $1,460 |
| 2 bedroom | $1,710 |
| 3 bedroom | $2,260 |
| 4 bedroom | $2,790 |