Skip to main content
Loading page
Tarrant County/Euless/76039

76039

ZIPSAFMR
Tarrant County, TX
Zillow

ZIP Investment Score

88Below average

095130300
BRFMR
Eff. Rent
0 BR$1,850$1,200
1 BR$1,880$1,490
2 BR$2,210$2,130
3 BR$2,890$2,500
4 BR$3,630$2,590
5 BR$4,175Not available
6 BR$4,801Not available
7 BR$5,521Not available
8 BR$6,349Not available

Purchase Price Calculator

Maximum purchase price
$254,601

Cost breakdown

+Likely effective rent$2,130
HUD FMR$2,210
Market rentUsed$2,130
Est. payment standard (98%)$2,160
-Principal and interest-$1,287
Loan amount$203,681
Down payment$50,920
Rate6.50%
Term30 years
-Operating costs-$643
Property taxes-$255
Insurance-$175
Utilities$0
HOA$0
Management-$213
=Target cash flow+$200
Calculation mode

Hold period projections

Annual appreciation rate
3-year hold
+$34,074(66.9% ROI)
Projected value
$274,177
Return breakdown
Property appreciation+$19,576
Loan principal paid down+$7,297
Rental cash flow+$7,200
5-year hold
+$58,470(114.8% ROI)
Projected value
$288,057
Return breakdown
Property appreciation+$33,457
Loan principal paid down+$13,013
Rental cash flow+$12,000
10-year hold
+$126,318(248.1% ROI)
Projected value
$325,910
Return breakdown
Property appreciation+$71,310
Loan principal paid down+$31,008
Rental cash flow+$24,000

Public Housing Authority

Loading Public Housing Authority

Rolodex

Loading Rolodex

Market Alignment

Studio
1.54
1 BR
1.26
2 BR
1.04
3 BR
1.16
4 BR
1.40
0.701.001.30aligned range
Historical
FY 2023-2027
FMR
FY2027
Market rent
last ~365 days
Property value
--
Tax rate
--
Mortgage rate
--

ZIP 76039 fair market rent, FY 2027

For FY 2027, HUD's Small Area Fair Market Rent for a two-bedroom unit in ZIP 76039 (Euless, TX) is $2,210 a month. That is down 0.9% from $2,230 in FY 2026. Euless is in the Fort Worth-Arlington, TX HUD Metro FMR Area, where HUD requires housing authorities to set voucher payment standards by ZIP code using Small Area FMRs. Among 96 ZIP codes in Tarrant County, 76039 has the 17th-highest two-bedroom rent (county range $1,230–$2,620). The median county two-bedroom FMR in Texas is $1,105, so ZIP 76039 is 100% above it.

FY 2027 rent by bedroom

FY 2027 fair market rent by bedroom for 76039
BedroomsFY 2027Change90–110% range
Studio$1,8500.0%$1,665–$2,035
1BR$1,880−1.6%$1,692–$2,068
2BR$2,210−0.9%$1,989–$2,431
3BR$2,890−1.7%$2,601–$3,179
4BR$3,630−0.3%$3,267–$3,993

Fair market rent history, FY 2023–2027

Fair market rent by fiscal year for 76039
Fiscal yearStudio1BR2BR3BR4BR
FY 2027$1,850$1,880$2,210$2,890$3,630
FY 2026$1,850$1,910$2,230$2,940$3,640
FY 2025$1,770$1,890$2,200$2,910$3,550
FY 2024$1,600$1,750$2,040$2,700$3,300
FY 2023$1,400$1,570$1,850$2,450$3,030

Two-bedroom rent in nearby Tarrant County ZIP codes

FY 2027 two-bedroom Small Area FMR by ZIP code
ZIP code2 bedroomvs. 76039
76020$1,580−28.5%
76021$1,850−16.3%
76022$1,720−22.2%
76028$1,990−10.0%
76034$2,620+18.6%
76036$1,940−12.2%
76039Current$2,210—
76040$1,570−29.0%
76051$2,300+4.1%
76052$2,480+12.2%
76053$1,590−28.1%
76054$1,790−19.0%

Questions about ZIP 76039 rents

How much will Section 8 pay for a two-bedroom in ZIP 76039?

Housing authorities set voucher payment standards, normally between 90% and 110% of the FMR. With a two-bedroom FMR of $2,210, that basic range is $1,989 to $2,431 a month. The voucher pays the lower of the payment standard or the gross rent, minus the tenant's share, which is usually about 30% of adjusted monthly income. Confirm the local housing authority's current schedule before underwriting.

Which HUD fair market rent area is ZIP 76039 in?

ZIP 76039 is in the Fort Worth-Arlington, TX HUD Metro FMR Area. HUD requires Small Area FMRs in this area, so payment standards are set by ZIP code.

How much did fair market rent change in ZIP 76039 for FY 2027?

The two-bedroom FMR fell 0.9%, from $2,230 in FY 2026 to $2,210 in FY 2027. Since FY 2023 it has risen 19.5%.

When do FY 2027 fair market rents take effect?

HUD's FY 2027 fair market rents took effect on October 1, 2026. When FMRs change, housing authorities generally have up to three months to bring payment standards back within 90% to 110% of the new FMR.

Source: HUD FY 2027 Small Area Fair Market Rents and area FMRs. Payment-standard ranges are 90% to 110% of FMR, HUD's basic range, not a housing authority's published schedule. How payment standards are set

County fair market rentEuless, TX fair market rentTX statewide rentsWhat is SAFMR?Data sources