Skip to main content
Loading page
Cameron County/Brownsville/78520

78520

ZIPSAFMR
Cameron County, TX
Zillow

ZIP Investment Score

88Below average

095130300
BRFMR
Eff. Rent
0 BR$830$910
1 BR$890$980
2 BR$1,050$1,160
3 BR$1,400$1,540
4 BR$1,510$1,660
5 BR$1,736Not available
6 BR$1,997Not available
7 BR$2,297Not available
8 BR$2,641Not available

Purchase Price Calculator

Maximum purchase price
$110,459

Cost breakdown

+Likely effective rent$1,160
HUD FMR$1,050
Market rent$1,530
Est. payment standard (110%)Used$1,160
-Principal and interest-$559
Loan amount$88,367
Down payment$22,092
Rate6.50%
Term30 years
-Operating costs-$401
Property taxes-$110
Insurance-$175
Utilities$0
HOA$0
Management-$116
=Target cash flow+$200
Calculation mode

Hold period projections

Annual appreciation rate
3-year hold
+$18,859(85.4% ROI)
Projected value
$118,952
Return breakdown
Property appreciation+$8,493
Loan principal paid down+$3,166
Rental cash flow+$7,200
5-year hold
+$32,161(145.6% ROI)
Projected value
$124,974
Return breakdown
Property appreciation+$14,515
Loan principal paid down+$5,646
Rental cash flow+$12,000
10-year hold
+$68,391(309.6% ROI)
Projected value
$141,397
Return breakdown
Property appreciation+$30,938
Loan principal paid down+$13,453
Rental cash flow+$24,000

Public Housing Authority

Loading Public Housing Authority

Rolodex

Loading Rolodex

Market Alignment

Studio
0.78
1 BR
0.74
2 BR
0.69
3 BR
0.71
4 BR
0.67
0.701.001.30aligned range
Historical
FY 2023-2027
FMR
FY2027
Market rent
last ~365 days
Property value
--
Tax rate
--
Mortgage rate
--

ZIP 78520 fair market rent, FY 2027

For FY 2027, HUD's Small Area Fair Market Rent for a two-bedroom unit in ZIP 78520 (Brownsville, TX) is $1,050 a month. That is unchanged from FY 2026. Brownsville is in the Brownsville-Harlingen, TX MSA. HUD also publishes the ZIP-level Small Area FMRs shown here, but unless the local housing authority has adopted them, vouchers are based on the metro-wide two-bedroom FMR of $1,042. Among 22 ZIP codes in Cameron County, 78520 is tied for the 9th-highest two-bedroom rent (county range $1,010–$1,490). The median county two-bedroom FMR in Texas is $1,105, so ZIP 78520 is 5% below it.

FY 2027 rent by bedroom

FY 2027 fair market rent by bedroom for 78520
BedroomsFY 2027Change90–110% range
Studio$830+6.4%$747–$913
1BR$890+2.3%$801–$979
2BR$1,0500.0%$945–$1,155
3BR$1,400−1.4%$1,260–$1,540
4BR$1,510+2.0%$1,359–$1,661

Fair market rent history, FY 2023–2027

Fair market rent by fiscal year for 78520
Fiscal yearStudio1BR2BR3BR4BR
FY 2027$830$890$1,050$1,400$1,510
FY 2026$780$870$1,050$1,420$1,480
FY 2025$660$750$940$1,250$1,300
FY 2024$650$750$950$1,250$1,350
FY 2023$630$700$890$1,150$1,300

Two-bedroom rent in nearby Cameron County ZIP codes

FY 2027 two-bedroom Small Area FMR by ZIP code
ZIP code2 bedroomvs. 78520
78520Current$1,050—
78521$1,0500.0%
78522$1,040−1.0%
78523$1,040−1.0%
78526$1,230+17.1%
78535$1,170+11.4%
78550$1,060+1.0%
78551$1,040−1.0%
78552$1,220+16.2%
78553$1,040−1.0%
78559$1,140+8.6%
78566$1,010−3.8%

Questions about ZIP 78520 rents

How much will Section 8 pay for a two-bedroom in ZIP 78520?

Housing authorities set voucher payment standards, normally between 90% and 110% of the FMR. With the metro-wide two-bedroom FMR of $1,042, which applies unless the housing authority uses Small Area FMRs, that basic range is $938 to $1,146 a month; under the ZIP-level Small Area FMR of $1,050 it would be $945 to $1,155. The voucher pays the lower of the payment standard or the gross rent, minus the tenant's share, which is usually about 30% of adjusted monthly income. Confirm the local housing authority's current schedule before underwriting.

Which HUD fair market rent area is ZIP 78520 in?

ZIP 78520 is in the Brownsville-Harlingen, TX MSA. Small Area FMRs are optional here; the metro-wide two-bedroom FMR is $1,042.

How much did fair market rent change in ZIP 78520 for FY 2027?

The two-bedroom FMR was unchanged at $1,050 in FY 2027. Since FY 2023 it has risen 18.0%.

When do FY 2027 fair market rents take effect?

HUD's FY 2027 fair market rents took effect on October 1, 2026. When FMRs change, housing authorities generally have up to three months to bring payment standards back within 90% to 110% of the new FMR.

Source: HUD FY 2027 Small Area Fair Market Rents and area FMRs. Payment-standard ranges are 90% to 110% of FMR, HUD's basic range, not a housing authority's published schedule. How payment standards are set

County fair market rentBrownsville, TX fair market rentTX statewide rentsWhat is SAFMR?Data sources