Skip to main content
Loading page

80497

ZIPSAFMR
Summit County, CO
Loading Investment Score

ZIP Investment Score

-- 

095130300
BRFMR
Eff. Rent
0 BR$1,930$2,120
1 BR$2,120$2,320
2 BR$2,770$3,050
3 BR$3,300$3,630
4 BR$3,750$4,130
5 BR$4,313Not available
6 BR$4,959Not available
7 BR$5,703Not available
8 BR$6,559Not available

Purchase Price Calculator

Maximum purchase price
$391,312

Cost breakdown

+Likely effective rent$3,050
HUD FMR$2,770
Market rent$3,400
Est. payment standard (110%)Used$3,050
-Principal and interest-$1,979
Loan amount$313,050
Down payment$78,262
Rate6.50%
Term30 years
-Operating costs-$871
Property taxes-$391
Insurance-$175
Utilities$0
HOA$0
Management-$305
=Target cash flow+$200
Calculation mode

Hold period projections

Annual appreciation rate
3-year hold
+$48,504(62.0% ROI)
Projected value
$421,401
Return breakdown
Property appreciation+$30,088
Loan principal paid down+$11,216
Rental cash flow+$7,200
5-year hold
+$83,422(106.6% ROI)
Projected value
$442,734
Return breakdown
Property appreciation+$51,422
Loan principal paid down+$20,001
Rental cash flow+$12,000
10-year hold
+$181,259(231.6% ROI)
Projected value
$500,913
Return breakdown
Property appreciation+$109,601
Loan principal paid down+$47,658
Rental cash flow+$24,000

Public Housing Authority

Loading Public Housing Authority

Rolodex

Loading Rolodex

Market Alignment

Studio
0.87
1 BR
0.87
2 BR
0.81
3 BR
0.68
4 BR
0.69
0.701.001.30aligned range
Historical
FY 2023-2027
FMR
FY2027
Market rent
last ~365 days
Property value
--
Tax rate
--
Mortgage rate
--

ZIP 80497 fair market rent, FY 2027

For FY 2027, HUD's Small Area Fair Market Rent for a two-bedroom unit in ZIP 80497 (Silverthorne, CO) is $2,770 a month. That is up 12.1% from $2,470 in FY 2026. Silverthorne is in the Summit County, CO non-metropolitan FMR area. HUD also publishes the ZIP-level Small Area FMRs shown here, but unless the local housing authority has adopted them, vouchers are based on the county-wide two-bedroom FMR of $2,766. Among 5 ZIP codes in Summit County, 80497 has the 3rd-highest two-bedroom rent (county range $2,380–$3,590). The median county two-bedroom FMR in Colorado is $1,375, so ZIP 80497 is 102% above it.

FY 2027 rent by bedroom

FY 2027 fair market rent by bedroom for 80497
BedroomsFY 2027Change90–110% range
Studio$1,930+13.5%$1,737–$2,123
1BR$2,120+12.8%$1,908–$2,332
2BR$2,770+12.1%$2,493–$3,047
3BR$3,300+11.5%$2,970–$3,630
4BR$3,750+14.7%$3,375–$4,125

Fair market rent history, FY 2023–2027

Fair market rent by fiscal year for 80497
Fiscal yearStudio1BR2BR3BR4BR
FY 2027$1,930$2,120$2,770$3,300$3,750
FY 2026$1,700$1,880$2,470$2,960$3,270
FY 2025$1,570$1,750$2,290$3,120$3,350
FY 2024area FMR$1,551$1,690$2,220$3,128$3,650
FY 2023area FMR$1,350$1,573$1,860$2,643$3,168

Marked years use a different HUD benchmark than FY 2027, so they are not a like-for-like change.

Two-bedroom rent in nearby Summit County ZIP codes

FY 2027 two-bedroom Small Area FMR by ZIP code
ZIP code2 bedroomvs. 80497
80424$3,020+9.0%
80435$2,380−14.1%
80443$3,590+29.6%
80497Current$2,770—
80498$2,470−10.8%

Questions about ZIP 80497 rents

How much will Section 8 pay for a two-bedroom in ZIP 80497?

Housing authorities set voucher payment standards, normally between 90% and 110% of the FMR. With the county-wide two-bedroom FMR of $2,766, which applies unless the housing authority uses Small Area FMRs, that basic range is $2,489 to $3,043 a month; under the ZIP-level Small Area FMR of $2,770 it would be $2,493 to $3,047. The voucher pays the lower of the payment standard or the gross rent, minus the tenant's share, which is usually about 30% of adjusted monthly income. Confirm the local housing authority's current schedule before underwriting.

Which HUD fair market rent area is ZIP 80497 in?

ZIP 80497 is in the Summit County, CO non-metropolitan FMR area. Small Area FMRs are optional here; the county-wide two-bedroom FMR is $2,766.

How much did fair market rent change in ZIP 80497 for FY 2027?

The two-bedroom FMR rose 12.1%, from $2,470 in FY 2026 to $2,770 in FY 2027. Since FY 2025 it has risen 21.0%.

When do FY 2027 fair market rents take effect?

HUD's FY 2027 fair market rents took effect on October 1, 2026. When FMRs change, housing authorities generally have up to three months to bring payment standards back within 90% to 110% of the new FMR.

Source: HUD FY 2027 Small Area Fair Market Rents and area FMRs. Payment-standard ranges are 90% to 110% of FMR, HUD's basic range, not a housing authority's published schedule. How payment standards are set