Skip to main content
Loading page

82717

ZIPSAFMR
Campbell County, WY
Loading Investment Score

ZIP Investment Score

-- 

095130300
BRFMR
Eff. Rent
0 BR$810$890
1 BR$850$940
2 BR$1,040$1,140
3 BR$1,410$1,550
4 BR$1,740$1,910
5 BR$2,001Not available
6 BR$2,301Not available
7 BR$2,646Not available
8 BR$3,043Not available

Purchase Price Calculator

Maximum purchase price
$107,487

Cost breakdown

+Likely effective rent$1,140
HUD FMR$1,040
Market rent$1,500
Est. payment standard (110%)Used$1,140
-Principal and interest-$544
Loan amount$85,990
Down payment$21,497
Rate6.50%
Term30 years
-Operating costs-$396
Property taxes-$107
Insurance-$175
Utilities$0
HOA$0
Management-$114
=Target cash flow+$200
Calculation mode

Hold period projections

Annual appreciation rate
3-year hold
+$18,546(86.3% ROI)
Projected value
$115,752
Return breakdown
Property appreciation+$8,265
Loan principal paid down+$3,081
Rental cash flow+$7,200
5-year hold
+$31,619(147.1% ROI)
Projected value
$121,612
Return breakdown
Property appreciation+$14,125
Loan principal paid down+$5,494
Rental cash flow+$12,000
10-year hold
+$67,196(312.6% ROI)
Projected value
$137,592
Return breakdown
Property appreciation+$30,105
Loan principal paid down+$13,091
Rental cash flow+$24,000

Public Housing Authority

Loading Public Housing Authority

Rolodex

Loading Rolodex

Market Alignment

Studio
0.69
1 BR
0.79
2 BR
0.69
3 BR
0.76
4 BR
0.83
0.701.001.30aligned range
Historical
FY 2023-2027
FMR
FY2027
Market rent
last ~365 days
Property value
--
Tax rate
--
Mortgage rate
--

ZIP 82717 fair market rent, FY 2027

For FY 2027, HUD's Small Area Fair Market Rent for a two-bedroom unit in ZIP 82717 (Gillette, WY) is $1,040 a month. That is up 2.0% from $1,020 in FY 2026. Gillette is in the Campbell County, WY non-metropolitan FMR area. HUD also publishes the ZIP-level Small Area FMRs shown here, but unless the local housing authority has adopted them, vouchers are based on the county-wide two-bedroom FMR of $1,039. Among 9 ZIP codes in Campbell County, 82717 has the 4th-highest two-bedroom rent (county range $1,000–$1,190). The median county two-bedroom FMR in Wyoming is $1,016, so ZIP 82717 is 2% above it.

FY 2027 rent by bedroom

FY 2027 fair market rent by bedroom for 82717
BedroomsFY 2027Change90–110% range
Studio$8100.0%$729–$891
1BR$850−5.6%$765–$935
2BR$1,040+2.0%$936–$1,144
3BR$1,410+4.4%$1,269–$1,551
4BR$1,740+1.8%$1,566–$1,914

Fair market rent history, FY 2023–2027

Fair market rent by fiscal year for 82717
Fiscal yearStudio1BR2BR3BR4BR
FY 2027$810$850$1,040$1,410$1,740
FY 2026$810$900$1,020$1,350$1,710
FY 2025$800$880$980$1,290$1,650
FY 2024area FMR$878$934$1,067$1,433$1,811
FY 2023area FMR$794$799$963$1,322$1,640

Marked years use a different HUD benchmark than FY 2027, so they are not a like-for-like change.

Two-bedroom rent in nearby Campbell County ZIP codes

FY 2027 two-bedroom Small Area FMR by ZIP code
ZIP code2 bedroomvs. 82717
82716$1,000−3.8%
82717Current$1,040—
82718$1,100+5.8%
82721$1,000−3.8%
82725$1,000−3.8%
82727$1,030−1.0%
82731$1,000−3.8%
82732$1,130+8.7%
82831$1,190+14.4%

Questions about ZIP 82717 rents

How much will Section 8 pay for a two-bedroom in ZIP 82717?

Housing authorities set voucher payment standards, normally between 90% and 110% of the FMR. With the county-wide two-bedroom FMR of $1,039, which applies unless the housing authority uses Small Area FMRs, that basic range is $935 to $1,143 a month; under the ZIP-level Small Area FMR of $1,040 it would be $936 to $1,144. The voucher pays the lower of the payment standard or the gross rent, minus the tenant's share, which is usually about 30% of adjusted monthly income. Confirm the local housing authority's current schedule before underwriting.

Which HUD fair market rent area is ZIP 82717 in?

ZIP 82717 is in the Campbell County, WY non-metropolitan FMR area. Small Area FMRs are optional here; the county-wide two-bedroom FMR is $1,039.

How much did fair market rent change in ZIP 82717 for FY 2027?

The two-bedroom FMR rose 2.0%, from $1,020 in FY 2026 to $1,040 in FY 2027. Since FY 2025 it has risen 6.1%.

When do FY 2027 fair market rents take effect?

HUD's FY 2027 fair market rents took effect on October 1, 2026. When FMRs change, housing authorities generally have up to three months to bring payment standards back within 90% to 110% of the new FMR.

Source: HUD FY 2027 Small Area Fair Market Rents and area FMRs. Payment-standard ranges are 90% to 110% of FMR, HUD's basic range, not a housing authority's published schedule. How payment standards are set