Skip to main content
Loading page

89155

ZIPFMR
Clark County, NV
Loading Investment Score

ZIP Investment Score

-- 

095130300
BRFMR
Eff. Rent
0 BR$1,310$1,440
1 BR$1,435$1,580
2 BR$1,686$1,770
3 BR$2,317$1,940
4 BR$2,652$2,660
5 BR$3,050Not available
6 BR$3,507Not available
7 BR$4,033Not available
8 BR$4,638Not available

Purchase Price Calculator

Maximum purchase price
$201,105

Cost breakdown

+Likely effective rent$1,770
HUD FMR$1,686
Market rent$1,810
Est. payment standard (105%)Used$1,770
-Principal and interest-$1,017
Loan amount$160,884
Down payment$40,221
Rate6.50%
Term30 years
-Operating costs-$553
Property taxes-$201
Insurance-$175
Utilities$0
HOA$0
Management-$177
=Target cash flow+$200
Calculation mode

Hold period projections

Annual appreciation rate
3-year hold
+$28,427(70.7% ROI)
Projected value
$216,568
Return breakdown
Property appreciation+$15,463
Loan principal paid down+$5,764
Rental cash flow+$7,200
5-year hold
+$48,706(121.1% ROI)
Projected value
$227,532
Return breakdown
Property appreciation+$26,427
Loan principal paid down+$10,279
Rental cash flow+$12,000
10-year hold
+$104,819(260.6% ROI)
Projected value
$257,431
Return breakdown
Property appreciation+$56,326
Loan principal paid down+$24,493
Rental cash flow+$24,000

Public Housing Authority

Loading Public Housing Authority

Rolodex

Loading Rolodex

Market Alignment

Studio
0.78
1 BR
0.82
2 BR
0.93
3 BR
1.19
4 BR
0.99
0.701.001.30aligned range
Historical
FY 2023-2027
FMR
FY2027
Market rent
last ~365 days
Property value
--
Tax rate
--
Mortgage rate
--

ZIP 89155 fair market rent, FY 2027

For FY 2027, HUD's Fair Market Rent for a two-bedroom unit in ZIP 89155 (Las Vegas, NV) is $1,686 a month. That is down 2.8% from $1,735 in FY 2026. Las Vegas is in the Las Vegas-Henderson-North Las Vegas, NV MSA. The median county two-bedroom FMR in Nevada is $1,327, so ZIP 89155 is 27% above it.

FY 2027 rent by bedroom

FY 2027 fair market rent by bedroom for 89155
BedroomsFY 2027Change90–110% range
Studio$1,310−1.7%$1,179–$1,441
1BR$1,435−2.9%$1,292–$1,579
2BR$1,686−2.8%$1,517–$1,855
3BR$2,317−4.0%$2,085–$2,549
4BR$2,652−4.1%$2,387–$2,917

Fair market rent history, FY 2023–2027

Fair market rent by fiscal year for 89155
Fiscal yearStudio1BR2BR3BR4BR
FY 2027$1,310$1,435$1,686$2,317$2,652
FY 2026$1,333$1,478$1,735$2,413$2,764
FY 2025$1,316$1,476$1,750$2,452$2,841
FY 2024$1,214$1,377$1,643$2,315$2,731
FY 2023$1,046$1,212$1,457$2,071$2,464

Questions about ZIP 89155 rents

How much will Section 8 pay for a two-bedroom in ZIP 89155?

Housing authorities set voucher payment standards, normally between 90% and 110% of the FMR. With a two-bedroom FMR of $1,686, that basic range is $1,517 to $1,855 a month. The voucher pays the lower of the payment standard or the gross rent, minus the tenant's share, which is usually about 30% of adjusted monthly income. Confirm the local housing authority's current schedule before underwriting.

Which HUD fair market rent area is ZIP 89155 in?

ZIP 89155 is in the Las Vegas-Henderson-North Las Vegas, NV MSA. Small Area FMRs are not mandatory in this area.

How much did fair market rent change in ZIP 89155 for FY 2027?

The two-bedroom FMR fell 2.8%, from $1,735 in FY 2026 to $1,686 in FY 2027. Since FY 2023 it has risen 15.7%.

When do FY 2027 fair market rents take effect?

HUD's FY 2027 fair market rents took effect on October 1, 2026. When FMRs change, housing authorities generally have up to three months to bring payment standards back within 90% to 110% of the new FMR.

Source: HUD FY 2027 Fair Market Rents. Payment-standard ranges are 90% to 110% of FMR, HUD's basic range, not a housing authority's published schedule. How payment standards are set