Skip to main content
Loading page
Sullivan County/Goshen/03752

03752

ZIPSAFMR
Sullivan County, NH
Zillow

ZIP Investment Score

48Below average

095130300
BRFMR
Eff. Rent
0 BR$1,680$1,190
1 BR$1,840$1,280
2 BR$2,390$1,580
3 BR$3,310$2,130
4 BR$3,790$2,200
5 BR$4,359Not available
6 BR$5,012Not available
7 BR$5,764Not available
8 BR$6,629Not available

Purchase Price Calculator

Maximum purchase price
$172,871

Cost breakdown

+Likely effective rent$1,580
HUD FMR$2,390
Market rentUsed$1,580
Est. payment standard (90%)$2,150
-Principal and interest-$874
Loan amount$138,297
Down payment$34,574
Rate6.50%
Term30 years
-Operating costs-$506
Property taxes-$173
Insurance-$175
Utilities$0
HOA$0
Management-$158
=Target cash flow+$200
Calculation mode

Hold period projections

Annual appreciation rate
3-year hold
+$25,447(73.6% ROI)
Projected value
$186,163
Return breakdown
Property appreciation+$13,292
Loan principal paid down+$4,955
Rental cash flow+$7,200
5-year hold
+$43,552(126.0% ROI)
Projected value
$195,588
Return breakdown
Property appreciation+$22,717
Loan principal paid down+$8,836
Rental cash flow+$12,000
10-year hold
+$93,473(270.4% ROI)
Projected value
$221,289
Return breakdown
Property appreciation+$48,418
Loan principal paid down+$21,054
Rental cash flow+$24,000

Public Housing Authority

Loading Public Housing Authority

Rolodex

Loading Rolodex

Market Alignment

Studio
1.41
1 BR
1.44
2 BR
1.51
3 BR
1.55
4 BR
1.72
0.701.001.30aligned range
Historical
FY 2023-2027
FMR
FY2027
Market rent
last ~365 days
Property value
--
Tax rate
--
Mortgage rate
--

ZIP 03752 fair market rent, FY 2027

For FY 2027, HUD's Small Area Fair Market Rent for a two-bedroom unit in ZIP 03752 (Goshen, NH) is $2,390 a month. That is unchanged from FY 2026. Goshen is in the Sullivan County, NH non-metropolitan FMR area. HUD also publishes the ZIP-level Small Area FMRs shown here, but unless the local housing authority has adopted them, vouchers are based on the county-wide two-bedroom FMR of $1,596. Among 22 ZIP codes in Sullivan County, 03752 is tied for the highest two-bedroom rent (county range $1,580–$2,390). The median county two-bedroom FMR in New Hampshire is $1,727, so ZIP 03752 is 38% above it.

FY 2027 rent by bedroom

FY 2027 fair market rent by bedroom for 03752
BedroomsFY 2027Change90–110% range
Studio$1,680+1.2%$1,512–$1,848
1BR$1,840+1.1%$1,656–$2,024
2BR$2,3900.0%$2,151–$2,629
3BR$3,3100.0%$2,979–$3,641
4BR$3,790+2.7%$3,411–$4,169

Fair market rent history, FY 2023–2027

Fair market rent by fiscal year for 03752
Fiscal yearStudio1BR2BR3BR4BR
FY 2027$1,680$1,840$2,390$3,310$3,790
FY 2026$1,660$1,820$2,390$3,310$3,690
FY 2025$1,150$1,270$1,670$2,230$2,430
FY 2024area FMR$947$987$1,297$1,623$1,849
FY 2023area FMR$913$960$1,264$1,570$1,804

Marked years use a different HUD benchmark than FY 2027, so they are not a like-for-like change.

Two-bedroom rent in nearby Sullivan County ZIP codes

FY 2027 two-bedroom Small Area FMR by ZIP code
ZIP code2 bedroomvs. 03752
03743$1,580−33.9%
03745$2,010−15.9%
03746$1,600−33.1%
03748$1,960−18.0%
03751$2,080−13.0%
03752Current$2,390—
03753$1,960−18.0%
03754$1,600−33.1%
03770$2,3900.0%
03773$1,830−23.4%
03781$2,210−7.5%
03782$2,190−8.4%

Questions about ZIP 03752 rents

How much will Section 8 pay for a two-bedroom in ZIP 03752?

Housing authorities set voucher payment standards, normally between 90% and 110% of the FMR. With the county-wide two-bedroom FMR of $1,596, which applies unless the housing authority uses Small Area FMRs, that basic range is $1,436 to $1,756 a month; under the ZIP-level Small Area FMR of $2,390 it would be $2,151 to $2,629. The voucher pays the lower of the payment standard or the gross rent, minus the tenant's share, which is usually about 30% of adjusted monthly income. Confirm the local housing authority's current schedule before underwriting.

Which HUD fair market rent area is ZIP 03752 in?

ZIP 03752 is in the Sullivan County, NH non-metropolitan FMR area. Small Area FMRs are optional here; the county-wide two-bedroom FMR is $1,596.

How much did fair market rent change in ZIP 03752 for FY 2027?

The two-bedroom FMR was unchanged at $2,390 in FY 2027. Since FY 2025 it has risen 43.1%.

When do FY 2027 fair market rents take effect?

HUD's FY 2027 fair market rents took effect on October 1, 2026. When FMRs change, housing authorities generally have up to three months to bring payment standards back within 90% to 110% of the new FMR.

Source: HUD FY 2027 Small Area Fair Market Rents and area FMRs. Payment-standard ranges are 90% to 110% of FMR, HUD's basic range, not a housing authority's published schedule. How payment standards are set

County fair market rentGoshen, NH fair market rentNH statewide rentsWhat is SAFMR?Data sources