Skip to main content
Loading page
Rockingham County/East Kingston/03827

03827

ZIPSAFMR
Rockingham County, NH
Zillow

ZIP Investment Score

63Below average

095130300
BRFMR
Eff. Rent
0 BR$2,130$1,960
1 BR$2,230$1,970
2 BR$2,650$2,540
3 BR$3,180$3,300
4 BR$3,510$3,640
5 BR$4,036Not available
6 BR$4,642Not available
7 BR$5,338Not available
8 BR$6,139Not available

Purchase Price Calculator

Maximum purchase price
$315,526

Cost breakdown

+Likely effective rent$2,540
HUD FMR$2,650
Market rentUsed$2,540
Est. payment standard (97%)$2,580
-Principal and interest-$1,595
Loan amount$252,421
Down payment$63,105
Rate6.50%
Term30 years
-Operating costs-$745
Property taxes-$316
Insurance-$175
Utilities$0
HOA$0
Management-$254
=Target cash flow+$200
Calculation mode

Hold period projections

Annual appreciation rate
3-year hold
+$40,505(64.2% ROI)
Projected value
$339,787
Return breakdown
Property appreciation+$24,261
Loan principal paid down+$9,044
Rental cash flow+$7,200
5-year hold
+$69,590(110.3% ROI)
Projected value
$356,989
Return breakdown
Property appreciation+$41,463
Loan principal paid down+$16,127
Rental cash flow+$12,000
10-year hold
+$150,802(239.0% ROI)
Projected value
$403,901
Return breakdown
Property appreciation+$88,374
Loan principal paid down+$38,428
Rental cash flow+$24,000

Public Housing Authority

Loading Public Housing Authority

Rolodex

Loading Rolodex

Market Alignment

Studio
1.09
1 BR
1.13
2 BR
1.04
3 BR
0.94
4 BR
0.95
0.701.001.30aligned range
Historical
FY 2023-2027
FMR
FY2027
Market rent
last ~365 days
Property value
--
Tax rate
--
Mortgage rate
--

ZIP 03827 fair market rent, FY 2027

For FY 2027, HUD's Small Area Fair Market Rent for a two-bedroom unit in ZIP 03827 (East Kingston, NH) is $2,650 a month. That is up 3.5% from $2,560 in FY 2026. East Kingston is in the Lawrence, MA-NH HUD Metro FMR Area. HUD also publishes the ZIP-level Small Area FMRs shown here, but unless the local housing authority has adopted them, vouchers are based on the metro-wide two-bedroom FMR of $2,367. Among 48 ZIP codes in Rockingham County, 03827 is tied for the 7th-highest two-bedroom rent (county range $1,980–$3,550). The median county two-bedroom FMR in New Hampshire is $1,727, so ZIP 03827 is 53% above it.

FY 2027 rent by bedroom

FY 2027 fair market rent by bedroom for 03827
BedroomsFY 2027Change90–110% range
Studio$2,130+4.4%$1,917–$2,343
1BR$2,230+3.2%$2,007–$2,453
2BR$2,650+3.5%$2,385–$2,915
3BR$3,180+3.2%$2,862–$3,498
4BR$3,510+3.5%$3,159–$3,861

Fair market rent history, FY 2023–2027

Fair market rent by fiscal year for 03827
Fiscal yearStudio1BR2BR3BR4BR
FY 2027$2,130$2,230$2,650$3,180$3,510
FY 2026$2,040$2,160$2,560$3,080$3,390
FY 2025$2,000$2,140$2,550$3,080$3,390
FY 2024$1,830$1,980$2,380$2,890$3,190
FY 2023$1,630$1,790$2,160$2,740$3,240

Two-bedroom rent in nearby Rockingham County ZIP codes

FY 2027 two-bedroom Small Area FMR by ZIP code
ZIP code2 bedroomvs. 03827
03811$2,050−22.6%
03819$2,310−12.8%
03824$1,980−25.3%
03825$2,310−12.8%
03826$2,050−22.6%
03827Current$2,650—
03833$2,6500.0%
03840$2,760+4.2%
03841$2,050−22.6%
03842$2,240−15.5%
03843$2,170−18.1%
03844$2,6500.0%

Questions about ZIP 03827 rents

How much will Section 8 pay for a two-bedroom in ZIP 03827?

Housing authorities set voucher payment standards, normally between 90% and 110% of the FMR. With the metro-wide two-bedroom FMR of $2,367, which applies unless the housing authority uses Small Area FMRs, that basic range is $2,130 to $2,604 a month; under the ZIP-level Small Area FMR of $2,650 it would be $2,385 to $2,915. The voucher pays the lower of the payment standard or the gross rent, minus the tenant's share, which is usually about 30% of adjusted monthly income. Confirm the local housing authority's current schedule before underwriting.

Which HUD fair market rent area is ZIP 03827 in?

ZIP 03827 is in the Lawrence, MA-NH HUD Metro FMR Area. Small Area FMRs are optional here; the metro-wide two-bedroom FMR is $2,367.

How much did fair market rent change in ZIP 03827 for FY 2027?

The two-bedroom FMR rose 3.5%, from $2,560 in FY 2026 to $2,650 in FY 2027. Since FY 2023 it has risen 22.7%.

When do FY 2027 fair market rents take effect?

HUD's FY 2027 fair market rents took effect on October 1, 2026. When FMRs change, housing authorities generally have up to three months to bring payment standards back within 90% to 110% of the new FMR.

Source: HUD FY 2027 Small Area Fair Market Rents and area FMRs. Payment-standard ranges are 90% to 110% of FMR, HUD's basic range, not a housing authority's published schedule. How payment standards are set

County fair market rentEast Kingston, NH fair market rentNH statewide rentsWhat is SAFMR?Data sources