Skip to main content
Loading page
Orange County/Tunbridge/05077

05077

ZIPSAFMR
Orange County, VT
Zillow

ZIP Investment Score

56Below average

095130300
BRFMR
Eff. Rent
0 BR$1,120$1,120
1 BR$1,400$1,400
2 BR$1,610$1,610
3 BR$2,060$2,060
4 BR$2,180$2,180
5 BR$2,507Not available
6 BR$2,883Not available
7 BR$3,316Not available
8 BR$3,813Not available

Purchase Price Calculator

Maximum purchase price
$177,329

Cost breakdown

+Likely effective rent$1,610
HUD FMRUsed$1,610
Market rentN/A
Est. payment standardN/A
-Principal and interest-$897
Loan amount$141,863
Down payment$35,466
Rate6.50%
Term30 years
-Operating costs-$513
Property taxes-$177
Insurance-$175
Utilities$0
HOA$0
Management-$161
=Target cash flow+$200
Calculation mode

Hold period projections

Annual appreciation rate
3-year hold
+$25,918(73.1% ROI)
Projected value
$190,964
Return breakdown
Property appreciation+$13,635
Loan principal paid down+$5,083
Rental cash flow+$7,200
5-year hold
+$44,366(125.1% ROI)
Projected value
$200,631
Return breakdown
Property appreciation+$23,302
Loan principal paid down+$9,064
Rental cash flow+$12,000
10-year hold
+$95,264(268.6% ROI)
Projected value
$226,996
Return breakdown
Property appreciation+$49,667
Loan principal paid down+$21,597
Rental cash flow+$24,000

Public Housing Authority

Loading Public Housing Authority

Rolodex

Loading Rolodex

Market Alignment

Not enough rental comps in this area to determine how FMR aligns with current market rates.

Historical
FY 2023-2027
FMR
FY2027
Property value
--
Tax rate
--
Mortgage rate
--

ZIP 05077 fair market rent, FY 2027

For FY 2027, HUD's Small Area Fair Market Rent for a two-bedroom unit in ZIP 05077 (Tunbridge, VT) is $1,610 a month. That is up 23.8% from $1,300 in FY 2026. Tunbridge is in the Orange County, VT non-metropolitan FMR area. HUD also publishes the ZIP-level Small Area FMRs shown here, but unless the local housing authority has adopted them, vouchers are based on the county-wide two-bedroom FMR of $1,581. Among 36 ZIP codes in Orange County, 05077 is tied for the 16th-highest two-bedroom rent (county range $1,330–$2,230). The median county two-bedroom FMR in Vermont is $1,570, so ZIP 05077 is 3% above it.

FY 2027 rent by bedroom

FY 2027 fair market rent by bedroom for 05077
BedroomsFY 2027Change90–110% range
Studio$1,120+9.8%$1,008–$1,232
1BR$1,400+26.1%$1,260–$1,540
2BR$1,610+23.8%$1,449–$1,771
3BR$2,060+22.6%$1,854–$2,266
4BR$2,180+21.8%$1,962–$2,398

Fair market rent history, FY 2023–2027

Fair market rent by fiscal year for 05077
Fiscal yearStudio1BR2BR3BR4BR
FY 2027$1,120$1,400$1,610$2,060$2,180
FY 2026$1,020$1,110$1,300$1,680$1,790
FY 2025$890$910$1,120$1,450$1,520
FY 2024area FMR$976$1,003$1,244$1,601$1,671
FY 2023area FMR$852$857$1,125$1,427$1,511

Marked years use a different HUD benchmark than FY 2027, so they are not a like-for-like change.

Two-bedroom rent in nearby Orange County ZIP codes

FY 2027 two-bedroom Small Area FMR by ZIP code
ZIP code2 bedroomvs. 05077
05068$1,770+9.9%
05069$1,480−8.1%
05070$1,750+8.7%
05072$1,630+1.2%
05074$1,580−1.9%
05075$1,700+5.6%
05076$1,580−1.9%
05077Current$1,610—
05079$1,460−9.3%
05081$1,400−13.0%
05083$1,520−5.6%
05085$1,580−1.9%

Questions about ZIP 05077 rents

How much will Section 8 pay for a two-bedroom in ZIP 05077?

Housing authorities set voucher payment standards, normally between 90% and 110% of the FMR. With the county-wide two-bedroom FMR of $1,581, which applies unless the housing authority uses Small Area FMRs, that basic range is $1,423 to $1,739 a month; under the ZIP-level Small Area FMR of $1,610 it would be $1,449 to $1,771. The voucher pays the lower of the payment standard or the gross rent, minus the tenant's share, which is usually about 30% of adjusted monthly income. Confirm the local housing authority's current schedule before underwriting.

Which HUD fair market rent area is ZIP 05077 in?

ZIP 05077 is in the Orange County, VT non-metropolitan FMR area. Small Area FMRs are optional here; the county-wide two-bedroom FMR is $1,581.

How much did fair market rent change in ZIP 05077 for FY 2027?

The two-bedroom FMR rose 23.8%, from $1,300 in FY 2026 to $1,610 in FY 2027. Since FY 2025 it has risen 43.8%.

When do FY 2027 fair market rents take effect?

HUD's FY 2027 fair market rents took effect on October 1, 2026. When FMRs change, housing authorities generally have up to three months to bring payment standards back within 90% to 110% of the new FMR.

Source: HUD FY 2027 Small Area Fair Market Rents and area FMRs. Payment-standard ranges are 90% to 110% of FMR, HUD's basic range, not a housing authority's published schedule. How payment standards are set

County fair market rentTunbridge, VT fair market rentVT statewide rentsWhat is SAFMR?Data sources