12051
ZIPSAFMR
Greene County, NY
BRFMR
Eff. Rent
0 BR$920$1,010
1 BR$990$1,090
2 BR$1,220$1,340
3 BR$1,610$1,770
4 BR$1,840$2,020
5 BR$2,116
6 BR$2,433
7 BR$2,798
8 BR$3,218

Purchase Price Calculator

Maximum purchase price
$137,207

Cost breakdown

+Likely effective rent$1,340
HUD FMR$1,220
Market rent$2,300
Est. payment standard (110%)Used$1,340
Estimated payment standard is $1,340 (110% of FMR).
-Principal and interest-$694
Loan amount$109,766
Down payment$27,441
Rate6.50%
Term30 years
-Operating costs-$446
Property taxes-$137
Insurance-$175
Utilities$0
HOA$0
Management-$134
=Target cash flow+$200
Calculation mode

Hold period projections

Annual appreciation rate
3-year hold
+$21,683(79.0% ROI)
Projected value
$147,757
Current value$137,207
Return breakdown
Property appreciation+$10,550
Loan principal paid down+$3,933
Rental cash flow+$7,200
5-year hold
+$37,043(135.0% ROI)
Projected value
$155,237
Current value$137,207
Return breakdown
Property appreciation+$18,030
Loan principal paid down+$7,013
Rental cash flow+$12,000
10-year hold
+$79,140(288.4% ROI)
Projected value
$175,637
Current value$137,207
Return breakdown
Property appreciation+$38,430
Loan principal paid down+$16,711
Rental cash flow+$24,000

Upgrade to access AI-powered research tools

Upgrade

Rolodex

Upgrade to access AI-powered research tools

Upgrade

Market Alignment

FMR / market rent by bedroom; grey wings show the 90-110% payment-standard spread.

Studio
Studio
0.46ratio
FMR$920
Market$1,980
vs market-$1,060

FMR is below market; voucher rent may lag private rents.

0.46
1 BR
1 BR
0.48ratio
FMR$990
Market$2,050
vs market-$1,060

FMR is below market; voucher rent may lag private rents.

0.48
2 BR
2 BR
0.53ratio
FMR$1,220
Market$2,300
vs market-$1,080

FMR is below market; voucher rent may lag private rents.

0.53
3 BR
3 BR
0.66ratio
FMR$1,610
Market$2,450
vs market-$840

FMR is below market; voucher rent may lag private rents.

90% standard$1,449 / 0.59 ratio110% standard$1,771 / 0.72 ratio
0.66
4 BR
4 BR
0.70ratio
FMR$1,840
Market$2,610
vs market-$770

FMR is below market; voucher rent may lag private rents.

90% standard$1,656 / 0.63 ratio110% standard$2,024 / 0.78 ratio
0.70
0.700.800.901.001.101.201.30aligned range

Voucher rents are below market for all bedroom sizes.

Historical
FY 2022-2026

Data freshness

FMR
FY2026
Market rent
last ~365 days
About this result(HUD FMR/SAFMR details)

This page shows HUD Fair Market Rent data for 12051 (NY) for FY 2026. Fair Market Rent (FMR) is a HUD benchmark used to determine payment standards for programs like the Housing Choice Voucher (Section 8) program.

Values are shown for 0–4 bedroom units. In some metro areas HUD publishes Small Area FMR (SAFMR) at the ZIP-code level; otherwise the county/metropolitan-area FMR applies. This result is labeled SAFMR based on HUD's designation for the area and the available data.

Tip: use these numbers as a starting point and confirm local program rules (payment standards may differ from HUD's published FMR). If you're comparing neighborhoods, SAFMR ZIP ranges can highlight variation within the same county.

12051 fair market rent and Section 8 rent limits

The FY 2026 HUD Small Area Fair Market Rent (SAFMR) page for 12051 shows monthly rent limits by bedroom size for Housing Choice Voucher and Section 8 comparisons. The 2 bedroom fair market rent is $1,220 and the 4 bedroom fair market rent is $1,840.

Use this page for searches like 12051 FMR, 12051 fair market rent, and 12051 Section 8 payment standards. Local housing authorities can set payment standards above or below published HUD FMR, so confirm program rules before underwriting a property.

FY 2026 Fair Market Rent by bedroom size for 12051
Bedroom sizeHUD FMR
Studio$920
1 bedroom$990
2 bedroom$1,220
3 bedroom$1,610
4 bedroom$1,840