Skip to main content
Loading page
Prince George's County/Beltsville/20705

20705

ZIPSAFMR
Prince George's County, MD
Zillow

ZIP Investment Score

111Above average

095130300
BRFMR
Eff. Rent
0 BR$1,870$1,320
1 BR$1,950$1,420
2 BR$2,160$2,130
3 BR$2,750$2,810
4 BR$3,240$3,300
5 BR$3,726Not available
6 BR$4,285Not available
7 BR$4,928Not available
8 BR$5,667Not available

Purchase Price Calculator

Maximum purchase price
$254,601

Cost breakdown

+Likely effective rent$2,130
HUD FMR$2,160
Market rentUsed$2,130
Est. payment standard (99%)$2,140
-Principal and interest-$1,287
Loan amount$203,681
Down payment$50,920
Rate6.50%
Term30 years
-Operating costs-$643
Property taxes-$255
Insurance-$175
Utilities$0
HOA$0
Management-$213
=Target cash flow+$200
Calculation mode

Hold period projections

Annual appreciation rate
3-year hold
+$34,074(66.9% ROI)
Projected value
$274,177
Return breakdown
Property appreciation+$19,576
Loan principal paid down+$7,297
Rental cash flow+$7,200
5-year hold
+$58,470(114.8% ROI)
Projected value
$288,057
Return breakdown
Property appreciation+$33,457
Loan principal paid down+$13,013
Rental cash flow+$12,000
10-year hold
+$126,318(248.1% ROI)
Projected value
$325,910
Return breakdown
Property appreciation+$71,310
Loan principal paid down+$31,008
Rental cash flow+$24,000

Public Housing Authority

Loading Public Housing Authority

Rolodex

Loading Rolodex

Market Alignment

Studio
1.42
1 BR
1.37
2 BR
1.01
3 BR
0.97
4 BR
0.97
0.701.001.30aligned range
Historical
FY 2023-2027
FMR
FY2027
Market rent
last ~365 days
Property value
--
Tax rate
--
Mortgage rate
--

ZIP 20705 fair market rent, FY 2027

For FY 2027, HUD's Small Area Fair Market Rent for a two-bedroom unit in ZIP 20705 (Beltsville, MD) is $2,160 a month. That is up 6.9% from $2,020 in FY 2026. Beltsville is in the Washington-Arlington-Alexandria, DC-VA-MD HUD Metro FMR Area, where HUD requires housing authorities to set voucher payment standards by ZIP code using Small Area FMRs. Among 65 ZIP codes in Prince George's County, 20705 has the 30th-highest two-bedroom rent (county range $1,750–$3,610). The median county two-bedroom FMR in Maryland is $1,875, so ZIP 20705 is 15% above it.

FY 2027 rent by bedroom

FY 2027 fair market rent by bedroom for 20705
BedroomsFY 2027Change90–110% range
Studio$1,870+6.3%$1,683–$2,057
1BR$1,950+7.7%$1,755–$2,145
2BR$2,160+6.9%$1,944–$2,376
3BR$2,750+7.8%$2,475–$3,025
4BR$3,240+8.0%$2,916–$3,564

Fair market rent history, FY 2023–2027

Fair market rent by fiscal year for 20705
Fiscal yearStudio1BR2BR3BR4BR
FY 2027$1,870$1,950$2,160$2,750$3,240
FY 2026$1,760$1,810$2,020$2,550$3,000
FY 2025$1,790$1,830$2,060$2,580$3,040
FY 2024$1,590$1,610$1,830$2,280$2,700
FY 2023$1,430$1,450$1,650$2,060$2,460

Two-bedroom rent in nearby Prince George's County ZIP codes

FY 2027 two-bedroom Small Area FMR by ZIP code
ZIP code2 bedroomvs. 20705
20703$2,150−0.5%
20704$2,150−0.5%
20705Current$2,160—
20706$2,210+2.3%
20707$2,500+15.7%
20708$2,330+7.9%
20709$2,150−0.5%
20710$2,010−6.9%
20712$1,750−19.0%
20715$2,960+37.0%
20716$2,610+20.8%
20717$2,150−0.5%

Questions about ZIP 20705 rents

How much will Section 8 pay for a two-bedroom in ZIP 20705?

Housing authorities set voucher payment standards, normally between 90% and 110% of the FMR. With a two-bedroom FMR of $2,160, that basic range is $1,944 to $2,376 a month. The voucher pays the lower of the payment standard or the gross rent, minus the tenant's share, which is usually about 30% of adjusted monthly income. Confirm the local housing authority's current schedule before underwriting.

Which HUD fair market rent area is ZIP 20705 in?

ZIP 20705 is in the Washington-Arlington-Alexandria, DC-VA-MD HUD Metro FMR Area. HUD requires Small Area FMRs in this area, so payment standards are set by ZIP code.

How much did fair market rent change in ZIP 20705 for FY 2027?

The two-bedroom FMR rose 6.9%, from $2,020 in FY 2026 to $2,160 in FY 2027. Since FY 2023 it has risen 30.9%.

When do FY 2027 fair market rents take effect?

HUD's FY 2027 fair market rents took effect on October 1, 2026. When FMRs change, housing authorities generally have up to three months to bring payment standards back within 90% to 110% of the new FMR.

Source: HUD FY 2027 Small Area Fair Market Rents and area FMRs. Payment-standard ranges are 90% to 110% of FMR, HUD's basic range, not a housing authority's published schedule. How payment standards are set

County fair market rentBeltsville, MD fair market rentMD statewide rentsWhat is SAFMR?Data sources