Skip to main content
Loading page
Dawson County/Cumming/30028

30028

ZIPSAFMR
Dawson County, GA
Zillow

ZIP Investment Score

72Below average

095130300
BRFMR
Eff. Rent
0 BR$2,040$1,800
1 BR$2,120$1,760
2 BR$2,310$1,780
3 BR$2,750$2,070
4 BR$3,270$2,380
5 BR$3,760Not available
6 BR$4,325Not available
7 BR$4,973Not available
8 BR$5,719Not available

Purchase Price Calculator

Maximum purchase price
$202,591

Cost breakdown

+Likely effective rent$1,780
HUD FMR$2,310
Market rentUsed$1,780
Est. payment standard (90%)$2,080
-Principal and interest-$1,024
Loan amount$162,073
Down payment$40,518
Rate6.50%
Term30 years
-Operating costs-$556
Property taxes-$203
Insurance-$175
Utilities$0
HOA$0
Management-$178
=Target cash flow+$200
Calculation mode

Hold period projections

Annual appreciation rate
3-year hold
+$28,584(70.5% ROI)
Projected value
$218,168
Return breakdown
Property appreciation+$15,577
Loan principal paid down+$5,807
Rental cash flow+$7,200
5-year hold
+$48,977(120.9% ROI)
Projected value
$229,213
Return breakdown
Property appreciation+$26,622
Loan principal paid down+$10,355
Rental cash flow+$12,000
10-year hold
+$105,416(260.2% ROI)
Projected value
$259,333
Return breakdown
Property appreciation+$56,743
Loan principal paid down+$24,674
Rental cash flow+$24,000

Public Housing Authority

Loading Public Housing Authority

Rolodex

Loading Rolodex

Market Alignment

Studio
1.13
1 BR
1.20
2 BR
1.30
3 BR
1.33
4 BR
1.37
0.701.001.30aligned range
Historical
FY 2023-2027
FMR
FY2027
Market rent
last ~365 days
Property value
--
Tax rate
--
Mortgage rate
--

ZIP 30028 fair market rent, FY 2027

For FY 2027, HUD's Small Area Fair Market Rent for a two-bedroom unit in ZIP 30028 (Cumming, GA) is $2,310 a month. That is down 1.3% from $2,340 in FY 2026. Cumming is in the Atlanta-Sandy Springs-Roswell, GA HUD Metro FMR Area, where HUD requires housing authorities to set voucher payment standards by ZIP code using Small Area FMRs. Among 6 ZIP codes in Dawson County, 30028 has the highest two-bedroom rent (county range $1,140–$2,310). The median county two-bedroom FMR in Georgia is $1,058, so ZIP 30028 is 118% above it.

FY 2027 rent by bedroom

FY 2027 fair market rent by bedroom for 30028
BedroomsFY 2027Change90–110% range
Studio$2,0400.0%$1,836–$2,244
1BR$2,120−0.5%$1,908–$2,332
2BR$2,310−1.3%$2,079–$2,541
3BR$2,750−2.1%$2,475–$3,025
4BR$3,270−2.4%$2,943–$3,597

Fair market rent history, FY 2023–2027

Fair market rent by fiscal year for 30028
Fiscal yearStudio1BR2BR3BR4BR
FY 2027$2,040$2,120$2,310$2,750$3,270
FY 2026$2,040$2,130$2,340$2,810$3,350
FY 2025$1,870$1,940$2,150$2,590$3,120
FY 2024$1,730$1,780$2,000$2,420$2,940
FY 2023$1,340$1,370$1,550$1,890$2,300

Two-bedroom rent in nearby Dawson County ZIP codes

FY 2027 two-bedroom Small Area FMR by ZIP code
ZIP code2 bedroomvs. 30028
30028Current$2,310—
30143$1,220−47.2%
30148$1,460−36.8%
30533$1,140−50.6%
30534$1,650−28.6%
30536$1,190−48.5%

Questions about ZIP 30028 rents

How much will Section 8 pay for a two-bedroom in ZIP 30028?

Housing authorities set voucher payment standards, normally between 90% and 110% of the FMR. With a two-bedroom FMR of $2,310, that basic range is $2,079 to $2,541 a month. The voucher pays the lower of the payment standard or the gross rent, minus the tenant's share, which is usually about 30% of adjusted monthly income. Confirm the local housing authority's current schedule before underwriting.

Which HUD fair market rent area is ZIP 30028 in?

ZIP 30028 is in the Atlanta-Sandy Springs-Roswell, GA HUD Metro FMR Area. HUD requires Small Area FMRs in this area, so payment standards are set by ZIP code.

How much did fair market rent change in ZIP 30028 for FY 2027?

The two-bedroom FMR fell 1.3%, from $2,340 in FY 2026 to $2,310 in FY 2027. Since FY 2023 it has risen 49.0%.

When do FY 2027 fair market rents take effect?

HUD's FY 2027 fair market rents took effect on October 1, 2026. When FMRs change, housing authorities generally have up to three months to bring payment standards back within 90% to 110% of the new FMR.

Source: HUD FY 2027 Small Area Fair Market Rents and area FMRs. Payment-standard ranges are 90% to 110% of FMR, HUD's basic range, not a housing authority's published schedule. How payment standards are set

County fair market rentCumming, GA fair market rentGA statewide rentsWhat is SAFMR?Data sources