Skip to main content
Loading page
Pasco County/Zephyrhills/33541

33541

ZIPSAFMR
Pasco County, FL
Zillow

ZIP Investment Score

88Below average

095130300
BRFMR
Eff. Rent
0 BR$1,300$1,420
1 BR$1,340$1,420
2 BR$1,560$1,640
3 BR$1,990$1,990
4 BR$2,420$2,220
5 BR$2,783Not available
6 BR$3,200Not available
7 BR$3,681Not available
8 BR$4,233Not available

Purchase Price Calculator

Maximum purchase price
$181,787

Cost breakdown

+Likely effective rent$1,640
HUD FMR$1,560
Market rent$1,690
Est. payment standard (105%)Used$1,640
-Principal and interest-$919
Loan amount$145,429
Down payment$36,357
Rate6.50%
Term30 years
-Operating costs-$521
Property taxes-$182
Insurance-$175
Utilities$0
HOA$0
Management-$164
=Target cash flow+$200
Calculation mode

Hold period projections

Annual appreciation rate
3-year hold
+$26,388(72.6% ROI)
Projected value
$195,765
Return breakdown
Property appreciation+$13,978
Loan principal paid down+$5,210
Rental cash flow+$7,200
5-year hold
+$45,180(124.3% ROI)
Projected value
$205,675
Return breakdown
Property appreciation+$23,888
Loan principal paid down+$9,292
Rental cash flow+$12,000
10-year hold
+$97,056(266.9% ROI)
Projected value
$232,703
Return breakdown
Property appreciation+$50,916
Loan principal paid down+$22,140
Rental cash flow+$24,000

Public Housing Authority

Loading Public Housing Authority

Rolodex

Loading Rolodex

Market Alignment

Studio
0.88
1 BR
0.91
2 BR
0.92
3 BR
1.00
4 BR
1.09
0.701.001.30aligned range
Historical
FY 2023-2027
FMR
FY2027
Market rent
last ~365 days
Property value
--
Tax rate
--
Mortgage rate
--

ZIP 33541 fair market rent, FY 2027

For FY 2027, HUD's Small Area Fair Market Rent for a two-bedroom unit in ZIP 33541 (Zephyrhills, FL) is $1,560 a month. That is down 9.3% from $1,720 in FY 2026. Zephyrhills is in the Tampa-St. Petersburg-Clearwater, FL MSA, where HUD requires housing authorities to set voucher payment standards by ZIP code using Small Area FMRs. Among 45 ZIP codes in Pasco County, 33541 is tied for the 32nd-highest two-bedroom rent (county range $1,020–$2,780). The median county two-bedroom FMR in Florida is $1,474, so ZIP 33541 is 6% above it.

FY 2027 rent by bedroom

FY 2027 fair market rent by bedroom for 33541
BedroomsFY 2027Change90–110% range
Studio$1,300−6.5%$1,170–$1,430
1BR$1,340−9.5%$1,206–$1,474
2BR$1,560−9.3%$1,404–$1,716
3BR$1,990−9.5%$1,791–$2,189
4BR$2,420−9.7%$2,178–$2,662

Fair market rent history, FY 2023–2027

Fair market rent by fiscal year for 33541
Fiscal yearStudio1BR2BR3BR4BR
FY 2027$1,300$1,340$1,560$1,990$2,420
FY 2026$1,390$1,480$1,720$2,200$2,680
FY 2025$1,420$1,530$1,790$2,290$2,790
FY 2024$1,330$1,430$1,700$2,170$2,650
FY 2023$1,180$1,270$1,520$1,940$2,380

Two-bedroom rent in nearby Pasco County ZIP codes

FY 2027 two-bedroom Small Area FMR by ZIP code
ZIP code2 bedroomvs. 33541
33526$1,770+13.5%
33537$1,770+13.5%
33539$1,770+13.5%
33540$1,230−21.2%
33541Current$1,560—
33542$1,390−10.9%
33543$2,650+69.9%
33544$2,440+56.4%
33545$2,740+75.6%
33548$2,410+54.5%
33549$2,020+29.5%
33556$2,150+37.8%

Questions about ZIP 33541 rents

How much will Section 8 pay for a two-bedroom in ZIP 33541?

Housing authorities set voucher payment standards, normally between 90% and 110% of the FMR. With a two-bedroom FMR of $1,560, that basic range is $1,404 to $1,716 a month. The voucher pays the lower of the payment standard or the gross rent, minus the tenant's share, which is usually about 30% of adjusted monthly income. Confirm the local housing authority's current schedule before underwriting.

Which HUD fair market rent area is ZIP 33541 in?

ZIP 33541 is in the Tampa-St. Petersburg-Clearwater, FL MSA. HUD requires Small Area FMRs in this area, so payment standards are set by ZIP code.

How much did fair market rent change in ZIP 33541 for FY 2027?

The two-bedroom FMR fell 9.3%, from $1,720 in FY 2026 to $1,560 in FY 2027. Since FY 2023 it has risen 2.6%.

When do FY 2027 fair market rents take effect?

HUD's FY 2027 fair market rents took effect on October 1, 2026. When FMRs change, housing authorities generally have up to three months to bring payment standards back within 90% to 110% of the new FMR.

Source: HUD FY 2027 Small Area Fair Market Rents and area FMRs. Payment-standard ranges are 90% to 110% of FMR, HUD's basic range, not a housing authority's published schedule. How payment standards are set

County fair market rentZephyrhills, FL fair market rentFL statewide rentsWhat is SAFMR?Data sources