Skip to main content
Loading page
Collier County/Naples/34104

34104

ZIPSAFMR
Collier County, FL
Zillow

ZIP Investment Score

80Below average

095130300
BRFMR
Eff. Rent
0 BR$1,400$1,540
1 BR$1,850$2,040
2 BR$2,010$2,210
3 BR$2,550$2,810
4 BR$2,780$3,060
5 BR$3,197Not available
6 BR$3,677Not available
7 BR$4,228Not available
8 BR$4,862Not available

Purchase Price Calculator

Maximum purchase price
$266,489

Cost breakdown

+Likely effective rent$2,210
HUD FMR$2,010
Market rent$3,100
Est. payment standard (110%)Used$2,210
-Principal and interest-$1,348
Loan amount$213,191
Down payment$53,298
Rate6.50%
Term30 years
-Operating costs-$662
Property taxes-$266
Insurance-$175
Utilities$0
HOA$0
Management-$221
=Target cash flow+$200
Calculation mode

Hold period projections

Annual appreciation rate
3-year hold
+$35,329(66.3% ROI)
Projected value
$286,979
Return breakdown
Property appreciation+$20,490
Loan principal paid down+$7,638
Rental cash flow+$7,200
5-year hold
+$60,640(113.8% ROI)
Projected value
$301,507
Return breakdown
Property appreciation+$35,019
Loan principal paid down+$13,621
Rental cash flow+$12,000
10-year hold
+$131,095(246.0% ROI)
Projected value
$341,128
Return breakdown
Property appreciation+$74,639
Loan principal paid down+$32,456
Rental cash flow+$24,000

Public Housing Authority

Loading Public Housing Authority

Rolodex

Loading Rolodex

Market Alignment

Studio
0.54
1 BR
0.71
2 BR
0.65
3 BR
0.73
4 BR
0.64
0.701.001.30aligned range
Historical
FY 2023-2027
FMR
FY2027
Market rent
last ~365 days
Property value
--
Tax rate
--
Mortgage rate
--

ZIP 34104 fair market rent, FY 2027

For FY 2027, HUD's Small Area Fair Market Rent for a two-bedroom unit in ZIP 34104 (Naples, FL) is $2,010 a month. That is up 1.5% from $1,980 in FY 2026. Naples is in the Naples-Marco Island, FL MSA. HUD also publishes the ZIP-level Small Area FMRs shown here, but unless the local housing authority has adopted them, vouchers are based on the metro-wide two-bedroom FMR of $2,036. Among 27 ZIP codes in Collier County, 34104 has the 20th-highest two-bedroom rent (county range $1,790–$2,490). The median county two-bedroom FMR in Florida is $1,474, so ZIP 34104 is 36% above it.

FY 2027 rent by bedroom

FY 2027 fair market rent by bedroom for 34104
BedroomsFY 2027Change90–110% range
Studio$1,400+0.7%$1,260–$1,540
1BR$1,850+3.4%$1,665–$2,035
2BR$2,010+1.5%$1,809–$2,211
3BR$2,550−0.8%$2,295–$2,805
4BR$2,780−0.7%$2,502–$3,058

Fair market rent history, FY 2023–2027

Fair market rent by fiscal year for 34104
Fiscal yearStudio1BR2BR3BR4BR
FY 2027$1,400$1,850$2,010$2,550$2,780
FY 2026$1,390$1,790$1,980$2,570$2,800
FY 2025$1,350$1,580$1,840$2,430$2,630
FY 2024$1,300$1,460$1,740$2,320$2,440
FY 2023$1,230$1,400$1,710$2,280$2,350

Two-bedroom rent in nearby Collier County ZIP codes

FY 2027 two-bedroom Small Area FMR by ZIP code
ZIP code2 bedroomvs. 34104
34101$2,040+1.5%
34102$1,850−8.0%
34103$2,340+16.4%
34104Current$2,010—
34105$2,260+12.4%
34106$2,040+1.5%
34107$2,040+1.5%
34108$2,470+22.9%
34109$2,180+8.5%
34110$2,220+10.4%
34112$1,840−8.5%
34113$2,170+8.0%

Questions about ZIP 34104 rents

How much will Section 8 pay for a two-bedroom in ZIP 34104?

Housing authorities set voucher payment standards, normally between 90% and 110% of the FMR. With the metro-wide two-bedroom FMR of $2,036, which applies unless the housing authority uses Small Area FMRs, that basic range is $1,832 to $2,240 a month; under the ZIP-level Small Area FMR of $2,010 it would be $1,809 to $2,211. The voucher pays the lower of the payment standard or the gross rent, minus the tenant's share, which is usually about 30% of adjusted monthly income. Confirm the local housing authority's current schedule before underwriting.

Which HUD fair market rent area is ZIP 34104 in?

ZIP 34104 is in the Naples-Marco Island, FL MSA. Small Area FMRs are optional here; the metro-wide two-bedroom FMR is $2,036.

How much did fair market rent change in ZIP 34104 for FY 2027?

The two-bedroom FMR rose 1.5%, from $1,980 in FY 2026 to $2,010 in FY 2027. Since FY 2023 it has risen 17.5%.

When do FY 2027 fair market rents take effect?

HUD's FY 2027 fair market rents took effect on October 1, 2026. When FMRs change, housing authorities generally have up to three months to bring payment standards back within 90% to 110% of the new FMR.

Source: HUD FY 2027 Small Area Fair Market Rents and area FMRs. Payment-standard ranges are 90% to 110% of FMR, HUD's basic range, not a housing authority's published schedule. How payment standards are set

County fair market rentNaples, FL fair market rentFL statewide rentsWhat is SAFMR?Data sources