Skip to main content
Loading page

45413

ZIPSAFMR
Montgomery County, OH
Loading Investment Score

ZIP Investment Score

-- 

095130300
BRFMR
Eff. Rent
0 BR$900$720
1 BR$990$760
2 BR$1,230$920
3 BR$1,600$1,120
4 BR$1,750$1,230
5 BR$2,012Not available
6 BR$2,314Not available
7 BR$2,662Not available
8 BR$3,061Not available

Purchase Price Calculator

Maximum purchase price
$74,795

Cost breakdown

+Likely effective rent$920
HUD FMR$1,230
Market rentUsed$920
Est. payment standard (90%)$1,110
-Principal and interest-$378
Loan amount$59,836
Down payment$14,959
Rate6.50%
Term30 years
-Operating costs-$342
Property taxes-$75
Insurance-$175
Utilities$0
HOA$0
Management-$92
=Target cash flow+$200
Calculation mode

Hold period projections

Annual appreciation rate
3-year hold
+$15,095(100.9% ROI)
Projected value
$80,546
Return breakdown
Property appreciation+$5,751
Loan principal paid down+$2,144
Rental cash flow+$7,200
5-year hold
+$25,652(171.5% ROI)
Projected value
$84,624
Return breakdown
Property appreciation+$9,829
Loan principal paid down+$3,823
Rental cash flow+$12,000
10-year hold
+$54,058(361.4% ROI)
Projected value
$95,744
Return breakdown
Property appreciation+$20,949
Loan principal paid down+$9,109
Rental cash flow+$24,000

Public Housing Authority

Loading Public Housing Authority

Rolodex

Loading Rolodex

Market Alignment

Studio
1.25
1 BR
1.30
2 BR
1.34
3 BR
1.43
4 BR
1.42
0.701.001.30aligned range
Historical
FY 2023-2027
FMR
FY2027
Market rent
last ~365 days
Property value
--
Tax rate
--
Mortgage rate
--

ZIP 45413 fair market rent, FY 2027

For FY 2027, HUD's Small Area Fair Market Rent for a two-bedroom unit in ZIP 45413 (Dayton, OH) is $1,230 a month. That is down 1.6% from $1,250 in FY 2026. Dayton is in the Dayton-Kettering-Beavercreek, OH MSA, where HUD requires housing authorities to set voucher payment standards by ZIP code using Small Area FMRs. Among 54 ZIP codes in Montgomery County, 45413 is tied for the 24th-highest two-bedroom rent (county range $1,000–$2,000). The median county two-bedroom FMR in Ohio is $1,048, so ZIP 45413 is 17% above it.

FY 2027 rent by bedroom

FY 2027 fair market rent by bedroom for 45413
BedroomsFY 2027Change90–110% range
Studio$900−1.1%$810–$990
1BR$9900.0%$891–$1,089
2BR$1,230−1.6%$1,107–$1,353
3BR$1,600−1.2%$1,440–$1,760
4BR$1,750−1.7%$1,575–$1,925

Fair market rent history, FY 2023–2027

Fair market rent by fiscal year for 45413
Fiscal yearStudio1BR2BR3BR4BR
FY 2027$900$990$1,230$1,600$1,750
FY 2026$910$990$1,250$1,620$1,780
FY 2025$770$830$1,060$1,370$1,510
FY 2024$730$790$1,010$1,310$1,440
FY 2023$670$740$950$1,250$1,360

Two-bedroom rent in nearby Montgomery County ZIP codes

FY 2027 two-bedroom Small Area FMR by ZIP code
ZIP code2 bedroomvs. 45413
45404$1,160−5.7%
45405$1,080−12.2%
45406$1,130−8.1%
45409$1,330+8.1%
45410$1,2300.0%
45413Current$1,230—
45414$1,110−9.8%
45415$1,150−6.5%
45416$1,420+15.4%
45417$1,150−6.5%
45419$1,200−2.4%
45420$1,250+1.6%

Questions about ZIP 45413 rents

How much will Section 8 pay for a two-bedroom in ZIP 45413?

Housing authorities set voucher payment standards, normally between 90% and 110% of the FMR. With a two-bedroom FMR of $1,230, that basic range is $1,107 to $1,353 a month. The voucher pays the lower of the payment standard or the gross rent, minus the tenant's share, which is usually about 30% of adjusted monthly income. Confirm the local housing authority's current schedule before underwriting.

Which HUD fair market rent area is ZIP 45413 in?

ZIP 45413 is in the Dayton-Kettering-Beavercreek, OH MSA. HUD requires Small Area FMRs in this area, so payment standards are set by ZIP code.

How much did fair market rent change in ZIP 45413 for FY 2027?

The two-bedroom FMR fell 1.6%, from $1,250 in FY 2026 to $1,230 in FY 2027. Since FY 2023 it has risen 29.5%.

When do FY 2027 fair market rents take effect?

HUD's FY 2027 fair market rents took effect on October 1, 2026. When FMRs change, housing authorities generally have up to three months to bring payment standards back within 90% to 110% of the new FMR.

Source: HUD FY 2027 Small Area Fair Market Rents and area FMRs. Payment-standard ranges are 90% to 110% of FMR, HUD's basic range, not a housing authority's published schedule. How payment standards are set