Skip to main content
Loading page
Montgomery County/Conroe/77303

77303

ZIPSAFMR
Montgomery County, TX
Zillow

ZIP Investment Score

95Above average

095130300
BRFMR
Eff. Rent
0 BR$1,050$1,160
1 BR$1,080$1,190
2 BR$1,280$1,410
3 BR$1,720$1,790
4 BR$2,140$2,040
5 BR$2,461Not available
6 BR$2,830Not available
7 BR$3,255Not available
8 BR$3,743Not available

Purchase Price Calculator

Maximum purchase price
$147,609

Cost breakdown

+Likely effective rent$1,410
HUD FMR$1,280
Market rent$1,610
Est. payment standard (110%)Used$1,410
-Principal and interest-$746
Loan amount$118,087
Down payment$29,522
Rate6.50%
Term30 years
-Operating costs-$464
Property taxes-$148
Insurance-$175
Utilities$0
HOA$0
Management-$141
=Target cash flow+$200
Calculation mode

Hold period projections

Annual appreciation rate
3-year hold
+$22,781(77.2% ROI)
Projected value
$158,959
Return breakdown
Property appreciation+$11,350
Loan principal paid down+$4,231
Rental cash flow+$7,200
5-year hold
+$38,942(131.9% ROI)
Projected value
$167,006
Return breakdown
Property appreciation+$19,397
Loan principal paid down+$7,545
Rental cash flow+$12,000
10-year hold
+$83,320(282.2% ROI)
Projected value
$188,952
Return breakdown
Property appreciation+$41,343
Loan principal paid down+$17,977
Rental cash flow+$24,000

Public Housing Authority

Loading Public Housing Authority

Rolodex

Loading Rolodex

Market Alignment

Studio
0.73
1 BR
0.83
2 BR
0.80
3 BR
0.94
4 BR
1.05
0.701.001.30aligned range
Historical
FY 2023-2027
FMR
FY2027
Market rent
last ~365 days
Property value
--
Tax rate
--
Mortgage rate
--

ZIP 77303 fair market rent, FY 2027

For FY 2027, HUD's Small Area Fair Market Rent for a two-bedroom unit in ZIP 77303 (Conroe, TX) is $1,280 a month. That is down 8.6% from $1,400 in FY 2026. Conroe is in the Houston-The Woodlands-Sugar Land, TX HUD Metro FMR Area. HUD also publishes the ZIP-level Small Area FMRs shown here, but unless the local housing authority has adopted them, vouchers are based on the metro-wide two-bedroom FMR of $1,497. Among 31 ZIP codes in Montgomery County, 77303 has the 28th-highest two-bedroom rent (county range $1,070–$2,040). The median county two-bedroom FMR in Texas is $1,105, so ZIP 77303 is 16% above it.

FY 2027 rent by bedroom

FY 2027 fair market rent by bedroom for 77303
BedroomsFY 2027Change90–110% range
Studio$1,050−7.9%$945–$1,155
1BR$1,080−8.5%$972–$1,188
2BR$1,280−8.6%$1,152–$1,408
3BR$1,720−8.5%$1,548–$1,892
4BR$2,140−8.9%$1,926–$2,354

Fair market rent history, FY 2023–2027

Fair market rent by fiscal year for 77303
Fiscal yearStudio1BR2BR3BR4BR
FY 2027$1,050$1,080$1,280$1,720$2,140
FY 2026$1,140$1,180$1,400$1,880$2,350
FY 2025$1,120$1,170$1,400$1,870$2,350
FY 2024$1,010$1,070$1,280$1,690$2,170
FY 2023$990$1,060$1,260$1,660$2,150

Two-bedroom rent in nearby Montgomery County ZIP codes

FY 2027 two-bedroom Small Area FMR by ZIP code
ZIP code2 bedroomvs. 77303
77301$1,350+5.5%
77302$1,440+12.5%
77303Current$1,280—
77304$1,490+16.4%
77305$1,600+25.0%
77306$1,070−16.4%
77316$1,530+19.5%
77318$1,470+14.8%
77327$1,120−12.5%
77328$1,210−5.5%
77339$1,720+34.4%
77353$1,600+25.0%

Questions about ZIP 77303 rents

How much will Section 8 pay for a two-bedroom in ZIP 77303?

Housing authorities set voucher payment standards, normally between 90% and 110% of the FMR. With the metro-wide two-bedroom FMR of $1,497, which applies unless the housing authority uses Small Area FMRs, that basic range is $1,347 to $1,647 a month; under the ZIP-level Small Area FMR of $1,280 it would be $1,152 to $1,408. The voucher pays the lower of the payment standard or the gross rent, minus the tenant's share, which is usually about 30% of adjusted monthly income. Confirm the local housing authority's current schedule before underwriting.

Which HUD fair market rent area is ZIP 77303 in?

ZIP 77303 is in the Houston-The Woodlands-Sugar Land, TX HUD Metro FMR Area. Small Area FMRs are optional here; the metro-wide two-bedroom FMR is $1,497.

How much did fair market rent change in ZIP 77303 for FY 2027?

The two-bedroom FMR fell 8.6%, from $1,400 in FY 2026 to $1,280 in FY 2027. Since FY 2023 it has risen 1.6%.

When do FY 2027 fair market rents take effect?

HUD's FY 2027 fair market rents took effect on October 1, 2026. When FMRs change, housing authorities generally have up to three months to bring payment standards back within 90% to 110% of the new FMR.

Source: HUD FY 2027 Small Area Fair Market Rents and area FMRs. Payment-standard ranges are 90% to 110% of FMR, HUD's basic range, not a housing authority's published schedule. How payment standards are set

County fair market rentConroe, TX fair market rentTX statewide rentsWhat is SAFMR?Data sources