Lakeview Property Management
4.8Lakeview County
Residential management, leasing, and owner services for local rental properties.
216-555-0187lakeviewpm.com
Purchase Price Calculator
Maximum purchase price
$138,693
Cost breakdown
+Likely effective rent$1,350
HUD FMR$1,690
Market rentUsed$1,350
Est. payment standard (90%)$1,520
Market rent is below the inferred standard ($1,520, 90% of FMR).
-Principal and interest-$701
Loan amount$110,954
Down payment$27,739
Rate6.50%
Term30 years
-Operating costs-$449
Property taxes-$139
Insurance-$175
Utilities$0
HOA$0
Management-$135
=Target cash flow+$200
Calculation mode
Hold period projections
Annual appreciation rate
3-year hold
+$21,839(78.7% ROI)
Projected value
$149,357
Current value$138,693
Return breakdown
Property appreciation+$10,664
Loan principal paid down+$3,975
Rental cash flow+$7,200
5-year hold
+$37,314(134.5% ROI)
Projected value
$156,918
Current value$138,693
Return breakdown
Property appreciation+$18,225
Loan principal paid down+$7,089
Rental cash flow+$12,000
10-year hold
+$79,737(287.5% ROI)
Projected value
$177,539
Current value$138,693
Return breakdown
Property appreciation+$38,846
Loan principal paid down+$16,892
Rental cash flow+$24,000
Rolodex
Upgrade to access AI-powered research tools
UpgradeMarket Alignment
FMR / market rent by bedroom; grey wings show the 90-110% payment-standard spread.
Studio1.52
Studio
1.52ratio
FMR$1,370
Market$900
vs market+$470
FMR is above market; underwrite to market rent.
90% standard$1,233 / 1.37 ratio110% standard$1,507 / 1.67 ratio
1 BR1.37
1 BR
1.37ratio
FMR$1,420
Market$1,040
vs market+$380
FMR is above market; underwrite to market rent.
90% standard$1,278 / 1.23 ratio110% standard$1,562 / 1.50 ratio
2 BR1.25
2 BR
1.25ratio
FMR$1,690
Market$1,350
vs market+$340
FMR is above market; underwrite to market rent.
90% standard$1,521 / 1.13 ratio110% standard$1,859 / 1.38 ratio
3 BR1.25
3 BR
1.25ratio
FMR$2,270
Market$1,820
vs market+$450
FMR is above market; underwrite to market rent.
90% standard$2,043 / 1.12 ratio110% standard$2,497 / 1.37 ratio
4 BR1.49
4 BR
1.49ratio
FMR$2,840
Market$1,910
vs market+$930
FMR is above market; underwrite to market rent.
90% standard$2,556 / 1.34 ratio110% standard$3,124 / 1.64 ratio
0.700.800.901.001.101.201.30aligned range
HUD benchmarks exceed market rents across all bedroom sizes.
Historical
FY 2022-2026
Data freshness
- FMR
- FY2026
- Market rent
- last ~365 days
About this result(HUD FMR/SAFMR details)
This page shows HUD Fair Market Rent data for 77393 (TX) for FY 2026. Fair Market Rent (FMR) is a HUD benchmark used to determine payment standards for programs like the Housing Choice Voucher (Section 8) program.
Values are shown for 0–4 bedroom units. In some metro areas HUD publishes Small Area FMR (SAFMR) at the ZIP-code level; otherwise the county/metropolitan-area FMR applies. This result is labeled SAFMR based on HUD's designation for the area and the available data.
Tip: use these numbers as a starting point and confirm local program rules (payment standards may differ from HUD's published FMR). If you're comparing neighborhoods, SAFMR ZIP ranges can highlight variation within the same county.
77393 fair market rent and Section 8 rent limits
The FY 2026 HUD Small Area Fair Market Rent (SAFMR) page for 77393 shows monthly rent limits by bedroom size for Housing Choice Voucher and Section 8 comparisons. The 2 bedroom fair market rent is $1,690 and the 4 bedroom fair market rent is $2,840.
Use this page for searches like 77393 FMR, 77393 fair market rent, and 77393 Section 8 payment standards. Local housing authorities can set payment standards above or below published HUD FMR, so confirm program rules before underwriting a property.
| Bedroom size | HUD FMR |
|---|---|
| Studio | $1,370 |
| 1 bedroom | $1,420 |
| 2 bedroom | $1,690 |
| 3 bedroom | $2,270 |
| 4 bedroom | $2,840 |