Skip to main content
Loading page
Fort Bend County/Richmond/77407

77407

ZIPSAFMR
Fort Bend County, TX
Zillow

ZIP Investment Score

75Below average

095130300
BRFMR
Eff. Rent
0 BR$1,700$1,460
1 BR$1,740$1,550
2 BR$2,070$1,910
3 BR$2,790$2,120
4 BR$3,460$2,400
5 BR$3,979Not available
6 BR$4,576Not available
7 BR$5,262Not available
8 BR$6,052Not available

Purchase Price Calculator

Maximum purchase price
$221,909

Cost breakdown

+Likely effective rent$1,910
HUD FMR$2,070
Market rentUsed$1,910
Est. payment standard (95%)$1,970
-Principal and interest-$1,122
Loan amount$177,527
Down payment$44,382
Rate6.50%
Term30 years
-Operating costs-$588
Property taxes-$222
Insurance-$175
Utilities$0
HOA$0
Management-$191
=Target cash flow+$200
Calculation mode

Hold period projections

Annual appreciation rate
3-year hold
+$30,623(69.0% ROI)
Projected value
$238,971
Return breakdown
Property appreciation+$17,063
Loan principal paid down+$6,360
Rental cash flow+$7,200
5-year hold
+$52,503(118.3% ROI)
Projected value
$251,069
Return breakdown
Property appreciation+$29,161
Loan principal paid down+$11,342
Rental cash flow+$12,000
10-year hold
+$113,180(255.0% ROI)
Projected value
$284,062
Return breakdown
Property appreciation+$62,153
Loan principal paid down+$27,026
Rental cash flow+$24,000

Public Housing Authority

Loading Public Housing Authority

Rolodex

Loading Rolodex

Market Alignment

Studio
1.16
1 BR
1.12
2 BR
1.08
3 BR
1.32
4 BR
1.44
0.701.001.30aligned range
Historical
FY 2023-2027
FMR
FY2027
Market rent
last ~365 days
Property value
--
Tax rate
--
Mortgage rate
--

ZIP 77407 fair market rent, FY 2027

For FY 2027, HUD's Small Area Fair Market Rent for a two-bedroom unit in ZIP 77407 (Richmond, TX) is $2,070 a month. That is down 2.4% from $2,120 in FY 2026. Richmond is in the Houston-The Woodlands-Sugar Land, TX HUD Metro FMR Area. HUD also publishes the ZIP-level Small Area FMRs shown here, but unless the local housing authority has adopted them, vouchers are based on the metro-wide two-bedroom FMR of $1,497. Among 39 ZIP codes in Fort Bend County, 77407 has the 6th-highest two-bedroom rent (county range $1,010–$2,250). The median county two-bedroom FMR in Texas is $1,105, so ZIP 77407 is 87% above it.

FY 2027 rent by bedroom

FY 2027 fair market rent by bedroom for 77407
BedroomsFY 2027Change90–110% range
Studio$1,700−1.2%$1,530–$1,870
1BR$1,740−2.2%$1,566–$1,914
2BR$2,070−2.4%$1,863–$2,277
3BR$2,790−2.1%$2,511–$3,069
4BR$3,460−2.8%$3,114–$3,806

Fair market rent history, FY 2023–2027

Fair market rent by fiscal year for 77407
Fiscal yearStudio1BR2BR3BR4BR
FY 2027$1,700$1,740$2,070$2,790$3,460
FY 2026$1,720$1,780$2,120$2,850$3,560
FY 2025$1,640$1,720$2,050$2,730$3,440
FY 2024$1,440$1,520$1,820$2,400$3,090
FY 2023$1,410$1,500$1,790$2,360$3,050

Two-bedroom rent in nearby Fort Bend County ZIP codes

FY 2027 two-bedroom Small Area FMR by ZIP code
ZIP code2 bedroomvs. 77407
77406$2,090+1.0%
77407Current$2,070—
77417$1,170−43.5%
77420$1,120−45.9%
77423$1,480−28.5%
77430$1,600−22.7%
77435$1,300−37.2%
77441$1,980−4.3%
77444$1,370−33.8%
77450$1,850−10.6%
77451$1,200−42.0%
77459$2,150+3.9%

Questions about ZIP 77407 rents

How much will Section 8 pay for a two-bedroom in ZIP 77407?

Housing authorities set voucher payment standards, normally between 90% and 110% of the FMR. With the metro-wide two-bedroom FMR of $1,497, which applies unless the housing authority uses Small Area FMRs, that basic range is $1,347 to $1,647 a month; under the ZIP-level Small Area FMR of $2,070 it would be $1,863 to $2,277. The voucher pays the lower of the payment standard or the gross rent, minus the tenant's share, which is usually about 30% of adjusted monthly income. Confirm the local housing authority's current schedule before underwriting.

Which HUD fair market rent area is ZIP 77407 in?

ZIP 77407 is in the Houston-The Woodlands-Sugar Land, TX HUD Metro FMR Area. Small Area FMRs are optional here; the metro-wide two-bedroom FMR is $1,497.

How much did fair market rent change in ZIP 77407 for FY 2027?

The two-bedroom FMR fell 2.4%, from $2,120 in FY 2026 to $2,070 in FY 2027. Since FY 2023 it has risen 15.6%.

When do FY 2027 fair market rents take effect?

HUD's FY 2027 fair market rents took effect on October 1, 2026. When FMRs change, housing authorities generally have up to three months to bring payment standards back within 90% to 110% of the new FMR.

Source: HUD FY 2027 Small Area Fair Market Rents and area FMRs. Payment-standard ranges are 90% to 110% of FMR, HUD's basic range, not a housing authority's published schedule. How payment standards are set

County fair market rentRichmond, TX fair market rentTX statewide rentsWhat is SAFMR?Data sources