Skip to main content
Loading page
Brazos County/Bryan/77808

77808

ZIPSAFMR
Brazos County, TX
Zillow

ZIP Investment Score

55Below average

095130300
BRFMR
Eff. Rent
0 BR$1,130$1,130
1 BR$1,190$1,190
2 BR$1,290$1,290
3 BR$1,790$1,790
4 BR$2,130$2,130
5 BR$2,450Not available
6 BR$2,817Not available
7 BR$3,239Not available
8 BR$3,725Not available

Purchase Price Calculator

Maximum purchase price
$129,777

Cost breakdown

+Likely effective rent$1,290
HUD FMRUsed$1,290
Market rentN/A
Est. payment standardN/A
-Principal and interest-$656
Loan amount$103,822
Down payment$25,955
Rate6.50%
Term30 years
-Operating costs-$434
Property taxes-$130
Insurance-$175
Utilities$0
HOA$0
Management-$129
=Target cash flow+$200
Calculation mode

Hold period projections

Annual appreciation rate
3-year hold
+$20,898(80.5% ROI)
Projected value
$139,756
Return breakdown
Property appreciation+$9,979
Loan principal paid down+$3,720
Rental cash flow+$7,200
5-year hold
+$35,687(137.5% ROI)
Projected value
$146,831
Return breakdown
Property appreciation+$17,054
Loan principal paid down+$6,633
Rental cash flow+$12,000
10-year hold
+$76,154(293.4% ROI)
Projected value
$166,126
Return breakdown
Property appreciation+$36,349
Loan principal paid down+$15,806
Rental cash flow+$24,000

Public Housing Authority

Loading Public Housing Authority

Rolodex

Loading Rolodex

Market Alignment

Not enough rental comps in this area to determine how FMR aligns with current market rates.

Historical
FY 2023-2027
FMR
FY2027
Property value
--
Tax rate
--
Mortgage rate
--

ZIP 77808 fair market rent, FY 2027

For FY 2027, HUD's Small Area Fair Market Rent for a two-bedroom unit in ZIP 77808 (Bryan, TX) is $1,290 a month. That is up 3.2% from $1,250 in FY 2026. Bryan is in the College Station-Bryan, TX MSA. HUD also publishes the ZIP-level Small Area FMRs shown here, but unless the local housing authority has adopted them, vouchers are based on the metro-wide two-bedroom FMR of $1,151. Among 17 ZIP codes in Brazos County, 77808 has the 2nd-highest two-bedroom rent (county range $1,070–$1,340). The median county two-bedroom FMR in Texas is $1,105, so ZIP 77808 is 17% above it.

FY 2027 rent by bedroom

FY 2027 fair market rent by bedroom for 77808
BedroomsFY 2027Change90–110% range
Studio$1,130+4.6%$1,017–$1,243
1BR$1,190+4.4%$1,071–$1,309
2BR$1,290+3.2%$1,161–$1,419
3BR$1,790+2.9%$1,611–$1,969
4BR$2,130+4.9%$1,917–$2,343

Fair market rent history, FY 2023–2027

Fair market rent by fiscal year for 77808
Fiscal yearStudio1BR2BR3BR4BR
FY 2027$1,130$1,190$1,290$1,790$2,130
FY 2026$1,080$1,140$1,250$1,740$2,030
FY 2025$1,080$1,140$1,260$1,770$1,950
FY 2024$1,000$1,060$1,190$1,680$1,790
FY 2023$880$950$1,080$1,530$1,660

Two-bedroom rent in nearby Brazos County ZIP codes

FY 2027 two-bedroom Small Area FMR by ZIP code
ZIP code2 bedroomvs. 77808
77801$1,070−17.1%
77802$1,340+3.9%
77803$1,130−12.4%
77805$1,160−10.1%
77806$1,160−10.1%
77807$1,250−3.1%
77808Current$1,290—
77840$1,160−10.1%
77841$1,160−10.1%
77842$1,160−10.1%
77843$1,180−8.5%
77845$1,270−1.6%

Questions about ZIP 77808 rents

How much will Section 8 pay for a two-bedroom in ZIP 77808?

Housing authorities set voucher payment standards, normally between 90% and 110% of the FMR. With the metro-wide two-bedroom FMR of $1,151, which applies unless the housing authority uses Small Area FMRs, that basic range is $1,036 to $1,266 a month; under the ZIP-level Small Area FMR of $1,290 it would be $1,161 to $1,419. The voucher pays the lower of the payment standard or the gross rent, minus the tenant's share, which is usually about 30% of adjusted monthly income. Confirm the local housing authority's current schedule before underwriting.

Which HUD fair market rent area is ZIP 77808 in?

ZIP 77808 is in the College Station-Bryan, TX MSA. Small Area FMRs are optional here; the metro-wide two-bedroom FMR is $1,151.

How much did fair market rent change in ZIP 77808 for FY 2027?

The two-bedroom FMR rose 3.2%, from $1,250 in FY 2026 to $1,290 in FY 2027. Since FY 2023 it has risen 19.4%.

When do FY 2027 fair market rents take effect?

HUD's FY 2027 fair market rents took effect on October 1, 2026. When FMRs change, housing authorities generally have up to three months to bring payment standards back within 90% to 110% of the new FMR.

Source: HUD FY 2027 Small Area Fair Market Rents and area FMRs. Payment-standard ranges are 90% to 110% of FMR, HUD's basic range, not a housing authority's published schedule. How payment standards are set

County fair market rentBryan, TX fair market rentTX statewide rentsWhat is SAFMR?Data sources